[BPURI] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 300.84%
YoY- 123.85%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 114,941 117,781 86,086 98,701 87,039 64,660 69,851 39.33%
PBT 1,775 1,860 1,415 1,638 1,598 1,456 1,046 42.22%
Tax -405 -48 -553 -684 -1,360 -1,079 -230 45.77%
NP 1,370 1,812 862 954 238 377 816 41.21%
-
NP to SH 1,370 1,812 862 954 238 377 816 41.21%
-
Tax Rate 22.82% 2.58% 39.08% 41.76% 85.11% 74.11% 21.99% -
Total Cost 113,571 115,969 85,224 97,747 86,801 64,283 69,035 39.31%
-
Net Worth 7,037 5,679 3,859 3,000 2,034 1,816 1,436 188.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 7,037 5,679 3,859 3,000 2,034 1,816 1,436 188.22%
NOSH 39,941 39,999 39,907 39,948 39,666 40,106 40,000 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.19% 1.54% 1.00% 0.97% 0.27% 0.58% 1.17% -
ROE 19.47% 31.90% 22.34% 31.80% 11.70% 20.75% 56.82% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 287.77 294.45 215.71 247.07 219.43 161.22 174.63 39.47%
EPS 3.43 4.53 2.16 2.39 0.60 0.94 2.04 41.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.142 0.0967 0.0751 0.0513 0.0453 0.0359 188.52%
Adjusted Per Share Value based on latest NOSH - 39,948
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.26 14.61 10.68 12.25 10.80 8.02 8.67 39.29%
EPS 0.17 0.22 0.11 0.12 0.03 0.05 0.10 42.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.007 0.0048 0.0037 0.0025 0.0023 0.0018 185.59%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.69 0.80 0.82 0.90 1.01 1.28 1.78 -
P/RPS 0.24 0.27 0.38 0.36 0.46 0.79 1.02 -61.85%
P/EPS 20.12 17.66 37.96 37.69 168.33 136.17 87.25 -62.36%
EY 4.97 5.66 2.63 2.65 0.59 0.73 1.15 165.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 5.63 8.48 11.98 19.69 28.26 49.58 -81.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 25/05/01 26/02/01 28/11/00 28/08/00 30/05/00 -
Price 1.00 0.90 0.83 0.88 1.06 1.23 1.63 -
P/RPS 0.35 0.31 0.38 0.36 0.48 0.76 0.93 -47.84%
P/EPS 29.15 19.87 38.43 36.85 176.67 130.85 79.90 -48.91%
EY 3.43 5.03 2.60 2.71 0.57 0.76 1.25 95.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 6.34 8.58 11.72 20.66 27.15 45.40 -74.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment