[BPURI] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 300.84%
YoY- 123.85%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 110,075 120,352 139,905 98,701 73,045 0 -100.00%
PBT 2,149 3,515 4,186 1,638 -2,566 0 -100.00%
Tax -868 -3,312 -2,465 -684 2,566 0 -100.00%
NP 1,281 203 1,721 954 0 0 -100.00%
-
NP to SH 1,281 203 1,721 954 -4,000 0 -100.00%
-
Tax Rate 40.39% 94.22% 58.89% 41.76% - - -
Total Cost 108,794 120,149 138,184 97,747 73,045 0 -100.00%
-
Net Worth 57,346 15,025 8,773 3,000 622 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 57,346 15,025 8,773 3,000 622 0 -100.00%
NOSH 79,791 39,803 40,025 39,948 40,180 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.16% 0.17% 1.23% 0.97% 0.00% 0.00% -
ROE 2.23% 1.35% 19.62% 31.80% -642.27% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 137.95 302.36 349.54 247.07 181.79 0.00 -100.00%
EPS 1.68 0.51 4.30 2.39 -10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7187 0.3775 0.2192 0.0751 0.0155 0.3162 -0.85%
Adjusted Per Share Value based on latest NOSH - 39,948
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.66 14.93 17.36 12.25 9.06 0.00 -100.00%
EPS 0.16 0.03 0.21 0.12 -0.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0186 0.0109 0.0037 0.0008 0.3162 1.58%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.05 0.95 1.10 0.90 0.00 0.00 -
P/RPS 0.76 0.31 0.31 0.36 0.00 0.00 -100.00%
P/EPS 65.40 186.27 25.58 37.69 0.00 0.00 -100.00%
EY 1.53 0.54 3.91 2.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.52 5.02 11.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 02/04/04 28/02/03 28/02/02 26/02/01 29/02/00 - -
Price 1.47 1.01 1.15 0.88 1.79 0.00 -
P/RPS 1.07 0.33 0.33 0.36 0.98 0.00 -100.00%
P/EPS 91.56 198.04 26.75 36.85 -17.98 0.00 -100.00%
EY 1.09 0.50 3.74 2.71 -5.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.68 5.25 11.72 115.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment