[MBMR] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -40.01%
YoY- -16.26%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 246,055 270,319 314,867 307,069 267,751 271,851 320,097 -16.07%
PBT 11,702 19,034 42,646 36,718 51,496 30,071 49,262 -61.61%
Tax -938 2,207 -5,083 -5,125 -3,950 -3,258 -5,226 -68.14%
NP 10,764 21,241 37,563 31,593 47,546 26,813 44,036 -60.87%
-
NP to SH 9,360 16,488 32,152 25,687 42,817 22,649 38,464 -60.98%
-
Tax Rate 8.02% -11.60% 11.92% 13.96% 7.67% 10.83% 10.61% -
Total Cost 235,291 249,078 277,304 275,476 220,205 245,038 276,061 -10.09%
-
Net Worth 844,093 851,788 835,274 827,988 798,734 722,638 731,273 10.02%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 14,452 - -
Div Payout % - - - - - 63.81% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 844,093 851,788 835,274 827,988 798,734 722,638 731,273 10.02%
NOSH 241,860 241,985 242,108 242,101 242,040 240,879 240,550 0.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.37% 7.86% 11.93% 10.29% 17.76% 9.86% 13.76% -
ROE 1.11% 1.94% 3.85% 3.10% 5.36% 3.13% 5.26% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 101.73 111.71 130.05 126.83 110.62 112.86 133.07 -16.37%
EPS 3.87 6.81 13.28 10.61 17.69 9.40 15.99 -61.12%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 3.49 3.52 3.45 3.42 3.30 3.00 3.04 9.63%
Adjusted Per Share Value based on latest NOSH - 242,101
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 62.93 69.14 80.53 78.54 68.48 69.53 81.87 -16.07%
EPS 2.39 4.22 8.22 6.57 10.95 5.79 9.84 -61.03%
DPS 0.00 0.00 0.00 0.00 0.00 3.70 0.00 -
NAPS 2.159 2.1787 2.1364 2.1178 2.043 1.8483 1.8704 10.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.73 1.75 1.66 1.91 2.18 2.46 2.60 -
P/RPS 1.70 1.57 1.28 1.51 1.97 2.18 1.95 -8.73%
P/EPS 44.70 25.68 12.50 18.00 12.32 26.16 16.26 96.12%
EY 2.24 3.89 8.00 5.55 8.11 3.82 6.15 -48.96%
DY 0.00 0.00 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.50 0.50 0.48 0.56 0.66 0.82 0.86 -30.31%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 24/02/09 06/11/08 07/08/08 08/05/08 26/02/08 14/11/07 -
Price 1.74 1.85 1.79 1.85 2.08 2.32 2.63 -
P/RPS 1.71 1.66 1.38 1.46 1.88 2.06 1.98 -9.30%
P/EPS 44.96 27.15 13.48 17.44 11.76 24.67 16.45 95.36%
EY 2.22 3.68 7.42 5.74 8.50 4.05 6.08 -48.88%
DY 0.00 0.00 0.00 0.00 0.00 2.59 0.00 -
P/NAPS 0.50 0.53 0.52 0.54 0.63 0.77 0.87 -30.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment