[SHL] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -0.43%
YoY- 0.18%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 32,027 42,773 45,347 51,063 42,491 37,141 50,142 -25.85%
PBT 13,827 19,360 23,746 24,769 20,700 20,864 21,238 -24.90%
Tax 1,258 -3,136 -4,795 -4,297 -3,115 -3,650 -3,311 -
NP 15,085 16,224 18,951 20,472 17,585 17,214 17,927 -10.87%
-
NP to SH 13,279 14,766 17,726 17,476 17,551 16,976 17,751 -17.60%
-
Tax Rate -9.10% 16.20% 20.19% 17.35% 15.05% 17.49% 15.59% -
Total Cost 16,942 26,549 26,396 30,591 24,906 19,927 32,215 -34.87%
-
Net Worth 813,535 799,008 803,850 786,902 791,745 772,375 769,954 3.74%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 19,369 - - - - 19,369 - -
Div Payout % 145.87% - - - - 114.10% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 813,535 799,008 803,850 786,902 791,745 772,375 769,954 3.74%
NOSH 242,123 242,123 242,123 242,123 242,124 242,124 242,124 -0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 47.10% 37.93% 41.79% 40.09% 41.39% 46.35% 35.75% -
ROE 1.63% 1.85% 2.21% 2.22% 2.22% 2.20% 2.31% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.23 17.67 18.73 21.09 17.55 15.34 20.71 -25.84%
EPS 5.48 6.10 7.32 7.22 7.25 7.01 7.33 -17.64%
DPS 8.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.36 3.30 3.32 3.25 3.27 3.19 3.18 3.74%
Adjusted Per Share Value based on latest NOSH - 242,123
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.23 17.67 18.73 21.09 17.55 15.34 20.71 -25.84%
EPS 5.48 6.10 7.32 7.22 7.25 7.01 7.33 -17.64%
DPS 8.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.36 3.30 3.32 3.25 3.27 3.19 3.18 3.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.40 2.18 2.53 2.40 2.52 2.70 2.84 -
P/RPS 18.14 12.34 13.51 11.38 14.36 17.60 13.71 20.54%
P/EPS 43.76 35.75 34.56 33.25 34.76 38.51 38.74 8.47%
EY 2.29 2.80 2.89 3.01 2.88 2.60 2.58 -7.64%
DY 3.33 0.00 0.00 0.00 0.00 2.96 0.00 -
P/NAPS 0.71 0.66 0.76 0.74 0.77 0.85 0.89 -13.99%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 20/02/19 28/11/18 21/08/18 30/05/18 27/02/18 29/11/17 -
Price 2.33 2.39 2.31 2.60 2.46 2.62 2.77 -
P/RPS 17.61 13.53 12.33 12.33 14.02 17.08 13.38 20.11%
P/EPS 42.48 39.19 31.55 36.02 33.94 37.37 37.78 8.13%
EY 2.35 2.55 3.17 2.78 2.95 2.68 2.65 -7.70%
DY 3.43 0.00 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 0.69 0.72 0.70 0.80 0.75 0.82 0.87 -14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment