[SHL] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -16.7%
YoY- -13.02%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 39,011 38,421 32,027 42,773 45,347 51,063 42,491 -5.53%
PBT 15,582 15,323 13,827 19,360 23,746 24,769 20,700 -17.23%
Tax -4,905 -2,384 1,258 -3,136 -4,795 -4,297 -3,115 35.31%
NP 10,677 12,939 15,085 16,224 18,951 20,472 17,585 -28.27%
-
NP to SH 10,246 11,772 13,279 14,766 17,726 17,476 17,551 -30.12%
-
Tax Rate 31.48% 15.56% -9.10% 16.20% 20.19% 17.35% 15.05% -
Total Cost 28,334 25,482 16,942 26,549 26,396 30,591 24,906 8.96%
-
Net Worth 806,271 796,587 813,535 799,008 803,850 786,902 791,745 1.21%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 19,369 - - - - -
Div Payout % - - 145.87% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 806,271 796,587 813,535 799,008 803,850 786,902 791,745 1.21%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,124 -0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 27.37% 33.68% 47.10% 37.93% 41.79% 40.09% 41.39% -
ROE 1.27% 1.48% 1.63% 1.85% 2.21% 2.22% 2.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.11 15.87 13.23 17.67 18.73 21.09 17.55 -5.54%
EPS 4.23 4.86 5.48 6.10 7.32 7.22 7.25 -30.15%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.29 3.36 3.30 3.32 3.25 3.27 1.21%
Adjusted Per Share Value based on latest NOSH - 242,123
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.11 15.87 13.23 17.67 18.73 21.09 17.55 -5.54%
EPS 4.23 4.86 5.48 6.10 7.32 7.22 7.25 -30.15%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.29 3.36 3.30 3.32 3.25 3.27 1.21%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.31 2.39 2.40 2.18 2.53 2.40 2.52 -
P/RPS 14.34 15.06 18.14 12.34 13.51 11.38 14.36 -0.09%
P/EPS 54.59 49.16 43.76 35.75 34.56 33.25 34.76 35.07%
EY 1.83 2.03 2.29 2.80 2.89 3.01 2.88 -26.06%
DY 0.00 0.00 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.71 0.66 0.76 0.74 0.77 -7.04%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 20/08/19 29/05/19 20/02/19 28/11/18 21/08/18 30/05/18 -
Price 2.27 2.42 2.33 2.39 2.31 2.60 2.46 -
P/RPS 14.09 15.25 17.61 13.53 12.33 12.33 14.02 0.33%
P/EPS 53.64 49.77 42.48 39.19 31.55 36.02 33.94 35.64%
EY 1.86 2.01 2.35 2.55 3.17 2.78 2.95 -26.45%
DY 0.00 0.00 3.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.69 0.72 0.70 0.80 0.75 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment