[SHL] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -10.07%
YoY- -24.34%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 33,924 39,011 38,421 32,027 42,773 45,347 51,063 -23.80%
PBT 17,660 15,582 15,323 13,827 19,360 23,746 24,769 -20.14%
Tax -6,477 -4,905 -2,384 1,258 -3,136 -4,795 -4,297 31.36%
NP 11,183 10,677 12,939 15,085 16,224 18,951 20,472 -33.10%
-
NP to SH 9,443 10,246 11,772 13,279 14,766 17,726 17,476 -33.58%
-
Tax Rate 36.68% 31.48% 15.56% -9.10% 16.20% 20.19% 17.35% -
Total Cost 22,741 28,334 25,482 16,942 26,549 26,396 30,591 -17.89%
-
Net Worth 796,587 806,271 796,587 813,535 799,008 803,850 786,902 0.81%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 19,369 - - - -
Div Payout % - - - 145.87% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 796,587 806,271 796,587 813,535 799,008 803,850 786,902 0.81%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 32.96% 27.37% 33.68% 47.10% 37.93% 41.79% 40.09% -
ROE 1.19% 1.27% 1.48% 1.63% 1.85% 2.21% 2.22% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.01 16.11 15.87 13.23 17.67 18.73 21.09 -23.81%
EPS 3.90 4.23 4.86 5.48 6.10 7.32 7.22 -33.59%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.29 3.33 3.29 3.36 3.30 3.32 3.25 0.81%
Adjusted Per Share Value based on latest NOSH - 242,123
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.01 16.11 15.87 13.23 17.67 18.73 21.09 -23.81%
EPS 3.90 4.23 4.86 5.48 6.10 7.32 7.22 -33.59%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.29 3.33 3.29 3.36 3.30 3.32 3.25 0.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.32 2.31 2.39 2.40 2.18 2.53 2.40 -
P/RPS 16.56 14.34 15.06 18.14 12.34 13.51 11.38 28.32%
P/EPS 59.49 54.59 49.16 43.76 35.75 34.56 33.25 47.22%
EY 1.68 1.83 2.03 2.29 2.80 2.89 3.01 -32.13%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.73 0.71 0.66 0.76 0.74 -2.71%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 20/08/19 29/05/19 20/02/19 28/11/18 21/08/18 -
Price 2.25 2.27 2.42 2.33 2.39 2.31 2.60 -
P/RPS 16.06 14.09 15.25 17.61 13.53 12.33 12.33 19.20%
P/EPS 57.69 53.64 49.77 42.48 39.19 31.55 36.02 36.77%
EY 1.73 1.86 2.01 2.35 2.55 3.17 2.78 -27.04%
DY 0.00 0.00 0.00 3.43 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.69 0.72 0.70 0.80 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment