[SHL] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -11.35%
YoY- -32.64%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 26,763 33,924 39,011 38,421 32,027 42,773 45,347 -29.61%
PBT 16,397 17,660 15,582 15,323 13,827 19,360 23,746 -21.85%
Tax -5,365 -6,477 -4,905 -2,384 1,258 -3,136 -4,795 7.76%
NP 11,032 11,183 10,677 12,939 15,085 16,224 18,951 -30.25%
-
NP to SH 10,328 9,443 10,246 11,772 13,279 14,766 17,726 -30.21%
-
Tax Rate 32.72% 36.68% 31.48% 15.56% -9.10% 16.20% 20.19% -
Total Cost 15,731 22,741 28,334 25,482 16,942 26,549 26,396 -29.15%
-
Net Worth 830,484 796,587 806,271 796,587 813,535 799,008 803,850 2.19%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 16,948 - - - 19,369 - - -
Div Payout % 164.10% - - - 145.87% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 830,484 796,587 806,271 796,587 813,535 799,008 803,850 2.19%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 41.22% 32.96% 27.37% 33.68% 47.10% 37.93% 41.79% -
ROE 1.24% 1.19% 1.27% 1.48% 1.63% 1.85% 2.21% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.05 14.01 16.11 15.87 13.23 17.67 18.73 -29.63%
EPS 4.27 3.90 4.23 4.86 5.48 6.10 7.32 -30.16%
DPS 7.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 3.43 3.29 3.33 3.29 3.36 3.30 3.32 2.19%
Adjusted Per Share Value based on latest NOSH - 242,123
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.05 14.01 16.11 15.87 13.23 17.67 18.73 -29.63%
EPS 4.27 3.90 4.23 4.86 5.48 6.10 7.32 -30.16%
DPS 7.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 3.43 3.29 3.33 3.29 3.36 3.30 3.32 2.19%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.88 2.32 2.31 2.39 2.40 2.18 2.53 -
P/RPS 17.01 16.56 14.34 15.06 18.14 12.34 13.51 16.58%
P/EPS 44.07 59.49 54.59 49.16 43.76 35.75 34.56 17.57%
EY 2.27 1.68 1.83 2.03 2.29 2.80 2.89 -14.85%
DY 3.72 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.55 0.71 0.69 0.73 0.71 0.66 0.76 -19.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 26/02/20 27/11/19 20/08/19 29/05/19 20/02/19 28/11/18 -
Price 1.94 2.25 2.27 2.42 2.33 2.39 2.31 -
P/RPS 17.55 16.06 14.09 15.25 17.61 13.53 12.33 26.50%
P/EPS 45.48 57.69 53.64 49.77 42.48 39.19 31.55 27.58%
EY 2.20 1.73 1.86 2.01 2.35 2.55 3.17 -21.59%
DY 3.61 0.00 0.00 0.00 3.43 0.00 0.00 -
P/NAPS 0.57 0.68 0.68 0.74 0.69 0.72 0.70 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment