[SHL] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
19-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 104.39%
YoY- -26.04%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 27,864 39,935 47,656 33,097 35,960 64,752 47,922 -30.26%
PBT 2,252 2,747 8,671 10,690 5,803 6,032 13,341 -69.35%
Tax -454 19 -2,517 -2,305 -2,184 -1,919 -3,722 -75.31%
NP 1,798 2,766 6,154 8,385 3,619 4,113 9,619 -67.20%
-
NP to SH 2,094 3,347 6,062 8,108 3,967 4,031 9,980 -64.58%
-
Tax Rate 20.16% -0.69% 29.03% 21.56% 37.64% 31.81% 27.90% -
Total Cost 26,066 37,169 41,502 24,712 32,341 60,639 38,303 -22.57%
-
Net Worth 448,018 455,968 451,012 445,334 416,051 427,383 423,907 3.74%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 448,018 455,968 451,012 445,334 416,051 427,383 423,907 3.74%
NOSH 243,488 242,536 242,480 242,029 241,890 242,831 242,233 0.34%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 6.45% 6.93% 12.91% 25.33% 10.06% 6.35% 20.07% -
ROE 0.47% 0.73% 1.34% 1.82% 0.95% 0.94% 2.35% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 11.44 16.47 19.65 13.67 14.87 26.67 19.78 -30.51%
EPS 0.86 1.38 2.50 3.35 1.64 1.66 4.12 -64.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.88 1.86 1.84 1.72 1.76 1.75 3.39%
Adjusted Per Share Value based on latest NOSH - 242,029
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 11.51 16.49 19.68 13.67 14.85 26.74 19.79 -30.25%
EPS 0.86 1.38 2.50 3.35 1.64 1.66 4.12 -64.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8504 1.8832 1.8627 1.8393 1.7183 1.7651 1.7508 3.74%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.89 0.99 1.20 1.20 1.19 1.42 1.57 -
P/RPS 7.78 6.01 6.11 8.78 8.00 5.33 7.94 -1.34%
P/EPS 103.49 71.74 48.00 35.82 72.56 85.54 38.11 94.28%
EY 0.97 1.39 2.08 2.79 1.38 1.17 2.62 -48.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.65 0.65 0.69 0.81 0.90 -34.15%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 27/11/06 28/08/06 19/06/06 23/02/06 29/11/05 24/08/05 -
Price 1.22 0.91 0.99 1.20 1.21 1.32 1.44 -
P/RPS 10.66 5.53 5.04 8.78 8.14 4.95 7.28 28.85%
P/EPS 141.86 65.94 39.60 35.82 73.78 79.52 34.95 153.80%
EY 0.70 1.52 2.53 2.79 1.36 1.26 2.86 -60.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.48 0.53 0.65 0.70 0.75 0.82 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment