[SHL] YoY Quarter Result on 30-Jun-2006 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -25.23%
YoY- -39.26%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 62,320 77,638 37,809 47,656 47,922 71,823 28,712 13.77%
PBT 8,858 8,716 5,073 8,671 13,341 15,033 1,666 32.07%
Tax -1,857 -2,729 -1,582 -2,517 -3,722 -4,487 -1,282 6.36%
NP 7,001 5,987 3,491 6,154 9,619 10,546 384 62.16%
-
NP to SH 7,001 5,987 3,539 6,062 9,980 10,546 384 62.16%
-
Tax Rate 20.96% 31.31% 31.18% 29.03% 27.90% 29.85% 76.95% -
Total Cost 55,319 71,651 34,318 41,502 38,303 61,277 28,328 11.78%
-
Net Worth 525,680 513,863 460,554 451,012 423,907 387,009 371,999 5.92%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 525,680 513,863 460,554 451,012 423,907 387,009 371,999 5.92%
NOSH 242,249 242,388 242,397 242,480 242,233 241,880 240,000 0.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 11.23% 7.71% 9.23% 12.91% 20.07% 14.68% 1.34% -
ROE 1.33% 1.17% 0.77% 1.34% 2.35% 2.73% 0.10% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 25.73 32.03 15.60 19.65 19.78 29.69 11.96 13.60%
EPS 2.89 2.47 1.46 2.50 4.12 4.36 0.16 61.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.12 1.90 1.86 1.75 1.60 1.55 5.76%
Adjusted Per Share Value based on latest NOSH - 242,480
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 25.74 32.07 15.62 19.68 19.79 29.66 11.86 13.77%
EPS 2.89 2.47 1.46 2.50 4.12 4.36 0.16 61.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1711 2.1223 1.9021 1.8627 1.7508 1.5984 1.5364 5.92%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.27 1.50 1.80 1.20 1.57 1.39 0.90 -
P/RPS 4.94 4.68 11.54 6.11 7.94 4.68 7.52 -6.75%
P/EPS 43.94 60.73 123.29 48.00 38.11 31.88 562.50 -34.59%
EY 2.28 1.65 0.81 2.08 2.62 3.14 0.18 52.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.95 0.65 0.90 0.87 0.58 0.28%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 26/08/08 27/08/07 28/08/06 24/08/05 24/08/04 27/08/03 -
Price 1.25 1.40 1.79 0.99 1.44 1.55 1.01 -
P/RPS 4.86 4.37 11.48 5.04 7.28 5.22 8.44 -8.78%
P/EPS 43.25 56.68 122.60 39.60 34.95 35.55 631.25 -36.00%
EY 2.31 1.76 0.82 2.53 2.86 2.81 0.16 55.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.94 0.53 0.82 0.97 0.65 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment