[SHL] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 139.35%
YoY- -38.18%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,017 72,167 37,809 40,159 27,864 39,935 47,656 -43.82%
PBT 48,514 9,480 5,073 4,951 2,252 2,747 8,671 214.17%
Tax -1,028 -2,759 -1,582 -257 -454 19 -2,517 -44.86%
NP 47,486 6,721 3,491 4,694 1,798 2,766 6,154 289.03%
-
NP to SH 47,486 7,211 3,539 5,012 2,094 3,347 6,062 292.95%
-
Tax Rate 2.12% 29.10% 31.18% 5.19% 20.16% -0.69% 29.03% -
Total Cost -27,469 65,446 34,318 35,465 26,066 37,169 41,502 -
-
Net Worth 503,676 467,021 460,554 457,617 448,018 455,968 451,012 7.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 503,676 467,021 460,554 457,617 448,018 455,968 451,012 7.61%
NOSH 242,151 241,979 242,397 242,125 243,488 242,536 242,480 -0.09%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 237.23% 9.31% 9.23% 11.69% 6.45% 6.93% 12.91% -
ROE 9.43% 1.54% 0.77% 1.10% 0.47% 0.73% 1.34% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.27 29.82 15.60 16.59 11.44 16.47 19.65 -43.75%
EPS 19.61 2.98 1.46 2.07 0.86 1.38 2.50 293.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.93 1.90 1.89 1.84 1.88 1.86 7.71%
Adjusted Per Share Value based on latest NOSH - 242,125
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.27 29.81 15.62 16.59 11.51 16.49 19.68 -43.80%
EPS 19.61 2.98 1.46 2.07 0.86 1.38 2.50 293.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0802 1.9289 1.9021 1.89 1.8504 1.8832 1.8627 7.61%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.90 1.99 1.80 1.56 0.89 0.99 1.20 -
P/RPS 22.98 6.67 11.54 9.41 7.78 6.01 6.11 141.26%
P/EPS 9.69 66.78 123.29 75.36 103.49 71.74 48.00 -65.48%
EY 10.32 1.50 0.81 1.33 0.97 1.39 2.08 190.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.03 0.95 0.83 0.48 0.53 0.65 25.06%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 27/08/07 28/05/07 26/02/07 27/11/06 28/08/06 -
Price 1.80 2.00 1.79 1.93 1.22 0.91 0.99 -
P/RPS 21.78 6.71 11.48 11.64 10.66 5.53 5.04 164.60%
P/EPS 9.18 67.11 122.60 93.24 141.86 65.94 39.60 -62.16%
EY 10.89 1.49 0.82 1.07 0.70 1.52 2.53 163.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.04 0.94 1.02 0.66 0.48 0.53 39.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment