[BJMEDIA] QoQ Quarter Result on 31-Jul-1999 [#2]

Announcement Date
08-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 14,838 14,757 16,508 15,396 0 0 0 -100.00%
PBT -455 783 724 7 0 0 0 -100.00%
Tax -80 -502 -41 31 0 0 0 -100.00%
NP -535 281 683 38 0 0 0 -100.00%
-
NP to SH -535 281 683 38 0 0 0 -100.00%
-
Tax Rate - 64.11% 5.66% -442.86% - - - -
Total Cost 15,373 14,476 15,825 15,358 0 0 0 -100.00%
-
Net Worth 53,519 54,349 5,579,031 58,266 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - 2,007 - - - - - -
Div Payout % - 714.29% - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 53,519 54,349 5,579,031 58,266 0 0 0 -100.00%
NOSH 39,925 40,142 39,941 42,222 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin -3.61% 1.90% 4.14% 0.25% 0.00% 0.00% 0.00% -
ROE -1.00% 0.52% 0.01% 0.07% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 37.16 36.76 41.33 36.46 0.00 0.00 0.00 -100.00%
EPS -1.34 0.70 1.71 0.09 0.00 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3405 1.3539 139.68 1.38 0.00 1.3755 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,222
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 6.31 6.28 7.02 6.55 0.00 0.00 0.00 -100.00%
EPS -0.23 0.12 0.29 0.02 0.00 0.00 0.00 -100.00%
DPS 0.00 0.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2277 0.2312 23.732 0.2479 0.00 1.3755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 09/08/00 24/03/00 20/12/99 08/10/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment