[PETGAS] QoQ Quarter Result on 30-Sep-2010

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ- 1.64%
YoY- 90.64%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 916,553 891,190 892,687 868,430 872,645 802,211 810,886 8.53%
PBT 510,601 350,759 530,810 505,473 513,213 277,498 343,273 30.39%
Tax -123,877 -84,196 -130,091 -116,445 -130,474 -75,410 -77,373 36.97%
NP 386,724 266,563 400,719 389,028 382,739 202,088 265,900 28.45%
-
NP to SH 386,737 266,658 400,737 389,069 382,787 201,392 266,474 28.27%
-
Tax Rate 24.26% 24.00% 24.51% 23.04% 25.42% 27.17% 22.54% -
Total Cost 529,829 624,627 491,968 479,402 489,906 600,123 544,986 -1.86%
-
Net Worth 8,854,575 8,463,424 8,199,969 8,096,237 8,396,388 8,014,135 7,812,613 8.72%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 692,361 - 296,848 - 692,408 - -
Div Payout % - 259.64% - 76.30% - 343.81% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 8,854,575 8,463,424 8,199,969 8,096,237 8,396,388 8,014,135 7,812,613 8.72%
NOSH 1,979,206 1,978,175 1,978,948 1,978,987 1,978,227 1,978,310 1,978,277 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 42.19% 29.91% 44.89% 44.80% 43.86% 25.19% 32.79% -
ROE 4.37% 3.15% 4.89% 4.81% 4.56% 2.51% 3.41% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.31 45.05 45.11 43.88 44.11 40.55 40.99 8.49%
EPS 19.54 13.48 20.25 19.66 19.35 10.18 13.47 28.23%
DPS 0.00 35.00 0.00 15.00 0.00 35.00 0.00 -
NAPS 4.4738 4.2784 4.1436 4.0911 4.2444 4.051 3.9492 8.69%
Adjusted Per Share Value based on latest NOSH - 1,978,987
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.32 45.04 45.11 43.89 44.10 40.54 40.98 8.53%
EPS 19.54 13.48 20.25 19.66 19.35 10.18 13.47 28.23%
DPS 0.00 34.99 0.00 15.00 0.00 34.99 0.00 -
NAPS 4.4749 4.2772 4.1441 4.0916 4.2433 4.0501 3.9483 8.72%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 13.22 11.44 11.10 10.90 9.89 9.80 9.87 -
P/RPS 28.55 25.39 24.61 24.84 22.42 24.17 24.08 12.05%
P/EPS 67.66 84.87 54.81 55.44 51.11 96.27 73.27 -5.18%
EY 1.48 1.18 1.82 1.80 1.96 1.04 1.36 5.81%
DY 0.00 3.06 0.00 1.38 0.00 3.57 0.00 -
P/NAPS 2.95 2.67 2.68 2.66 2.33 2.42 2.50 11.69%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/11 11/05/11 22/02/11 30/11/10 27/08/10 11/05/10 18/02/10 -
Price 13.54 11.22 11.22 11.14 10.40 9.88 9.78 -
P/RPS 29.24 24.91 24.87 25.39 23.58 24.36 23.86 14.56%
P/EPS 69.29 83.23 55.41 56.66 53.75 97.05 72.61 -3.08%
EY 1.44 1.20 1.80 1.76 1.86 1.03 1.38 2.88%
DY 0.00 3.12 0.00 1.35 0.00 3.54 0.00 -
P/NAPS 3.03 2.62 2.71 2.72 2.45 2.44 2.48 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment