[PETGAS] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
11-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -24.42%
YoY- -23.08%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 892,687 868,430 872,645 802,211 810,886 823,188 785,559 8.87%
PBT 530,810 505,473 513,213 277,498 343,273 268,716 354,298 30.83%
Tax -130,091 -116,445 -130,474 -75,410 -77,373 -64,704 -85,610 32.07%
NP 400,719 389,028 382,739 202,088 265,900 204,012 268,688 30.44%
-
NP to SH 400,737 389,069 382,787 201,392 266,474 204,090 268,940 30.36%
-
Tax Rate 24.51% 23.04% 25.42% 27.17% 22.54% 24.08% 24.16% -
Total Cost 491,968 479,402 489,906 600,123 544,986 619,176 516,871 -3.22%
-
Net Worth 8,199,969 8,096,237 8,396,388 8,014,135 7,812,613 7,848,062 8,308,840 -0.87%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 296,848 - 692,408 - 296,930 - -
Div Payout % - 76.30% - 343.81% - 145.49% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 8,199,969 8,096,237 8,396,388 8,014,135 7,812,613 7,848,062 8,308,840 -0.87%
NOSH 1,978,948 1,978,987 1,978,227 1,978,310 1,978,277 1,979,534 1,978,955 -0.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 44.89% 44.80% 43.86% 25.19% 32.79% 24.78% 34.20% -
ROE 4.89% 4.81% 4.56% 2.51% 3.41% 2.60% 3.24% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 45.11 43.88 44.11 40.55 40.99 41.58 39.70 8.86%
EPS 20.25 19.66 19.35 10.18 13.47 10.31 13.59 30.36%
DPS 0.00 15.00 0.00 35.00 0.00 15.00 0.00 -
NAPS 4.1436 4.0911 4.2444 4.051 3.9492 3.9646 4.1986 -0.87%
Adjusted Per Share Value based on latest NOSH - 1,978,310
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 45.11 43.89 44.10 40.54 40.98 41.60 39.70 8.86%
EPS 20.25 19.66 19.35 10.18 13.47 10.31 13.59 30.36%
DPS 0.00 15.00 0.00 34.99 0.00 15.01 0.00 -
NAPS 4.1441 4.0916 4.2433 4.0501 3.9483 3.9662 4.1991 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 11.10 10.90 9.89 9.80 9.87 9.73 9.80 -
P/RPS 24.61 24.84 22.42 24.17 24.08 23.40 24.69 -0.21%
P/EPS 54.81 55.44 51.11 96.27 73.27 94.37 72.11 -16.67%
EY 1.82 1.80 1.96 1.04 1.36 1.06 1.39 19.62%
DY 0.00 1.38 0.00 3.57 0.00 1.54 0.00 -
P/NAPS 2.68 2.66 2.33 2.42 2.50 2.45 2.33 9.75%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 30/11/10 27/08/10 11/05/10 18/02/10 20/11/09 24/08/09 -
Price 11.22 11.14 10.40 9.88 9.78 9.80 9.79 -
P/RPS 24.87 25.39 23.58 24.36 23.86 23.57 24.66 0.56%
P/EPS 55.41 56.66 53.75 97.05 72.61 95.05 72.04 -16.01%
EY 1.80 1.76 1.86 1.03 1.38 1.05 1.39 18.75%
DY 0.00 1.35 0.00 3.54 0.00 1.53 0.00 -
P/NAPS 2.71 2.72 2.45 2.44 2.48 2.47 2.33 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment