[PETGAS] YoY Cumulative Quarter Result on 30-Sep-2010

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ- 101.64%
YoY- 63.17%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
Revenue 2,765,124 1,843,877 916,553 1,741,075 44.69%
PBT 1,432,991 968,386 510,601 1,018,686 31.33%
Tax -352,198 -231,572 -123,877 -246,919 32.79%
NP 1,080,793 736,814 386,724 771,767 30.86%
-
NP to SH 1,081,014 736,919 386,737 771,856 30.87%
-
Tax Rate 24.58% 23.91% 24.26% 24.24% -
Total Cost 1,684,331 1,107,063 529,829 969,308 55.47%
-
Net Worth 8,557,422 8,510,582 8,854,575 8,094,694 4.53%
Dividend
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
Div 791,492 296,825 - 296,791 118.89%
Div Payout % 73.22% 40.28% - 38.45% -
Equity
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
Net Worth 8,557,422 8,510,582 8,854,575 8,094,694 4.53%
NOSH 1,978,732 1,978,837 1,979,206 1,978,610 0.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
NP Margin 39.09% 39.96% 42.19% 44.33% -
ROE 12.63% 8.66% 4.37% 9.54% -
Per Share
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
RPS 139.74 93.18 46.31 87.99 44.69%
EPS 54.63 37.24 19.54 39.01 30.86%
DPS 40.00 15.00 0.00 15.00 118.88%
NAPS 4.3247 4.3008 4.4738 4.0911 4.53%
Adjusted Per Share Value based on latest NOSH - 1,978,987
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
RPS 139.75 93.19 46.32 87.99 44.70%
EPS 54.63 37.24 19.55 39.01 30.86%
DPS 40.00 15.00 0.00 15.00 118.88%
NAPS 4.3249 4.3012 4.4751 4.091 4.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
Date 30/12/11 30/09/11 30/06/11 30/09/10 -
Price 15.20 12.98 13.22 10.90 -
P/RPS 10.88 13.93 28.55 12.39 -9.85%
P/EPS 27.82 34.85 67.66 27.94 -0.34%
EY 3.59 2.87 1.48 3.58 0.22%
DY 2.63 1.16 0.00 1.38 67.37%
P/NAPS 3.51 3.02 2.95 2.66 24.79%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 30/09/10 CAGR
Date 22/02/12 24/11/11 17/08/11 30/11/10 -
Price 16.50 13.26 13.54 11.14 -
P/RPS 11.81 14.23 29.24 12.66 -5.39%
P/EPS 30.20 35.61 69.29 28.56 4.56%
EY 3.31 2.81 1.44 3.50 -4.35%
DY 2.42 1.13 0.00 1.35 59.38%
P/NAPS 3.82 3.08 3.03 2.72 31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment