[PETGAS] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 10.02%
YoY- 12.2%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,163,208 1,173,512 1,169,148 1,153,943 1,157,800 1,118,942 1,130,593 1.91%
PBT 532,642 537,131 577,047 483,787 546,296 497,763 578,718 -5.37%
Tax -115,242 -111,201 -113,886 -20,522 -124,178 -94,323 -131,446 -8.38%
NP 417,400 425,930 463,161 463,265 422,118 403,440 447,272 -4.49%
-
NP to SH 417,427 425,325 463,235 465,061 422,710 403,754 447,168 -4.48%
-
Tax Rate 21.64% 20.70% 19.74% 4.24% 22.73% 18.95% 22.71% -
Total Cost 745,808 747,582 705,987 690,678 735,682 715,502 683,321 6.00%
-
Net Worth 12,319,783 12,205,610 12,060,965 11,966,777 11,843,502 11,715,280 11,600,316 4.08%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 316,597 316,597 296,809 375,959 296,809 277,022 277,022 9.30%
Div Payout % 75.84% 74.44% 64.07% 80.84% 70.22% 68.61% 61.95% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 12,319,783 12,205,610 12,060,965 11,966,777 11,843,502 11,715,280 11,600,316 4.08%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 35.88% 36.30% 39.62% 40.15% 36.46% 36.06% 39.56% -
ROE 3.39% 3.48% 3.84% 3.89% 3.57% 3.45% 3.85% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 58.79 59.31 59.09 58.32 58.51 56.55 57.14 1.91%
EPS 21.10 21.49 23.41 23.50 21.36 20.40 22.60 -4.47%
DPS 16.00 16.00 15.00 19.00 15.00 14.00 14.00 9.30%
NAPS 6.2261 6.1684 6.0953 6.0477 5.9854 5.9206 5.8625 4.08%
Adjusted Per Share Value based on latest NOSH - 1,978,732
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 58.79 59.31 59.09 58.32 58.51 56.55 57.14 1.91%
EPS 21.10 21.49 23.41 23.50 21.36 20.40 22.60 -4.47%
DPS 16.00 16.00 15.00 19.00 15.00 14.00 14.00 9.30%
NAPS 6.2261 6.1684 6.0953 6.0477 5.9854 5.9206 5.8625 4.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 17.90 18.54 19.76 21.30 21.84 22.00 22.00 -
P/RPS 30.45 31.26 33.44 36.52 37.33 38.90 38.50 -14.46%
P/EPS 84.85 86.25 84.41 90.63 102.23 107.82 97.35 -8.74%
EY 1.18 1.16 1.18 1.10 0.98 0.93 1.03 9.47%
DY 0.89 0.86 0.76 0.89 0.69 0.64 0.64 24.56%
P/NAPS 2.87 3.01 3.24 3.52 3.65 3.72 3.75 -16.31%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 10/11/17 15/08/17 15/05/17 23/02/17 02/11/16 09/08/16 09/05/16 -
Price 17.80 18.82 18.58 20.58 22.08 22.16 20.90 -
P/RPS 30.28 31.73 31.45 35.29 37.74 39.19 36.58 -11.82%
P/EPS 84.38 87.56 79.37 87.56 103.36 108.60 92.48 -5.92%
EY 1.19 1.14 1.26 1.14 0.97 0.92 1.08 6.67%
DY 0.90 0.85 0.81 0.92 0.68 0.63 0.67 21.72%
P/NAPS 2.86 3.05 3.05 3.40 3.69 3.74 3.57 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment