[PETGAS] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 2.72%
YoY- -9.01%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 802,211 810,886 823,188 785,559 935,871 832,871 849,700 -3.76%
PBT 277,498 343,273 268,716 354,298 346,876 222,201 273,595 0.94%
Tax -75,410 -77,373 -64,704 -85,610 -85,723 -58,145 -66,353 8.91%
NP 202,088 265,900 204,012 268,688 261,153 164,056 207,242 -1.66%
-
NP to SH 201,392 266,474 204,090 268,940 261,815 164,056 207,242 -1.89%
-
Tax Rate 27.17% 22.54% 24.08% 24.16% 24.71% 26.17% 24.25% -
Total Cost 600,123 544,986 619,176 516,871 674,718 668,815 642,458 -4.44%
-
Net Worth 8,014,135 7,812,613 7,848,062 8,308,840 8,039,877 7,778,114 7,838,379 1.49%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 692,408 - 296,930 - 692,632 - 296,908 75.94%
Div Payout % 343.81% - 145.49% - 264.55% - 143.27% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 8,014,135 7,812,613 7,848,062 8,308,840 8,039,877 7,778,114 7,838,379 1.49%
NOSH 1,978,310 1,978,277 1,979,534 1,978,955 1,978,949 1,978,962 1,979,388 -0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 25.19% 32.79% 24.78% 34.20% 27.90% 19.70% 24.39% -
ROE 2.51% 3.41% 2.60% 3.24% 3.26% 2.11% 2.64% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 40.55 40.99 41.58 39.70 47.29 42.09 42.93 -3.73%
EPS 10.18 13.47 10.31 13.59 13.23 8.29 10.47 -1.85%
DPS 35.00 0.00 15.00 0.00 35.00 0.00 15.00 76.01%
NAPS 4.051 3.9492 3.9646 4.1986 4.0627 3.9304 3.96 1.52%
Adjusted Per Share Value based on latest NOSH - 1,978,955
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 40.54 40.98 41.60 39.70 47.30 42.09 42.94 -3.76%
EPS 10.18 13.47 10.31 13.59 13.23 8.29 10.47 -1.85%
DPS 34.99 0.00 15.01 0.00 35.01 0.00 15.01 75.90%
NAPS 4.0503 3.9485 3.9664 4.1992 4.0633 3.931 3.9615 1.49%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 9.80 9.87 9.73 9.80 9.70 9.80 9.90 -
P/RPS 24.17 24.08 23.40 24.69 20.51 23.29 23.06 3.18%
P/EPS 96.27 73.27 94.37 72.11 73.32 118.21 94.56 1.20%
EY 1.04 1.36 1.06 1.39 1.36 0.85 1.06 -1.26%
DY 3.57 0.00 1.54 0.00 3.61 0.00 1.52 76.78%
P/NAPS 2.42 2.50 2.45 2.33 2.39 2.49 2.50 -2.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 11/05/10 18/02/10 20/11/09 24/08/09 21/05/09 19/02/09 19/11/08 -
Price 9.88 9.78 9.80 9.79 9.50 9.80 9.80 -
P/RPS 24.36 23.86 23.57 24.66 20.09 23.29 22.83 4.42%
P/EPS 97.05 72.61 95.05 72.04 71.81 118.21 93.60 2.44%
EY 1.03 1.38 1.05 1.39 1.39 0.85 1.07 -2.51%
DY 3.54 0.00 1.53 0.00 3.68 0.00 1.53 75.02%
P/NAPS 2.44 2.48 2.47 2.33 2.34 2.49 2.47 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment