[PCCS] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -317.23%
YoY- -161.78%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 172,671 109,682 85,067 84,666 97,774 122,863 67,186 87.73%
PBT 7,751 6,478 119 -3,540 2,003 481 -7,401 -
Tax -1,765 -1,023 1,324 -580 -709 -109 -220 301.26%
NP 5,986 5,455 1,443 -4,120 1,294 372 -7,621 -
-
NP to SH 6,325 6,835 1,725 -3,493 1,608 1,212 -6,448 -
-
Tax Rate 22.77% 15.79% -1,112.61% - 35.40% 22.66% - -
Total Cost 166,685 104,227 83,624 88,786 96,480 122,491 74,807 70.67%
-
Net Worth 177,782 173,733 167,488 164,121 170,365 165,059 163,124 5.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 2,230 - - 2,230 - - -
Div Payout % - 32.63% - - 138.69% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,782 173,733 167,488 164,121 170,365 165,059 163,124 5.90%
NOSH 223,020 223,020 223,020 223,020 223,020 223,020 223,020 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.47% 4.97% 1.70% -4.87% 1.32% 0.30% -11.34% -
ROE 3.56% 3.93% 1.03% -2.13% 0.94% 0.73% -3.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.42 49.18 38.14 37.96 43.84 56.49 30.89 84.61%
EPS 2.84 3.06 0.77 -1.57 0.72 0.56 -2.96 -
DPS 0.00 1.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.7971 0.779 0.751 0.7359 0.7639 0.7589 0.75 4.14%
Adjusted Per Share Value based on latest NOSH - 223,020
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.42 49.18 38.14 37.96 43.84 55.09 30.13 87.70%
EPS 2.84 3.06 0.77 -1.57 0.72 0.54 -2.89 -
DPS 0.00 1.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.7972 0.779 0.751 0.7359 0.7639 0.7401 0.7314 5.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.40 0.40 0.40 0.40 0.415 0.475 -
P/RPS 0.58 0.81 1.05 1.05 0.91 0.73 1.54 -47.87%
P/EPS 15.87 13.05 51.71 -25.54 55.48 74.47 -16.02 -
EY 6.30 7.66 1.93 -3.92 1.80 1.34 -6.24 -
DY 0.00 2.50 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.56 0.51 0.53 0.54 0.52 0.55 0.63 -7.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.40 0.405 0.36 0.42 0.41 0.42 0.49 -
P/RPS 0.52 0.82 0.94 1.11 0.94 0.74 1.59 -52.56%
P/EPS 14.11 13.21 46.54 -26.82 56.86 75.37 -16.53 -
EY 7.09 7.57 2.15 -3.73 1.76 1.33 -6.05 -
DY 0.00 2.47 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 0.50 0.52 0.48 0.57 0.54 0.55 0.65 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment