[PCCS] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 10.46%
YoY- -44.47%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 90,851 103,868 73,159 101,639 99,066 108,779 98,458 -5.21%
PBT 826 2,125 -8,150 729 690 1,978 -3,911 -
Tax 14 -185 1,204 -199 -211 189 2,930 -97.15%
NP 840 1,940 -6,946 530 479 2,167 -981 -
-
NP to SH 840 1,940 -6,946 507 459 2,177 -1,016 -
-
Tax Rate -1.69% 8.71% - 27.30% 30.58% -9.56% - -
Total Cost 90,011 101,928 80,105 101,109 98,587 106,612 99,439 -6.41%
-
Net Worth 119,136 118,532 115,798 124,782 122,474 125,886 127,597 -4.46%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 119,136 118,532 115,798 124,782 122,474 125,886 127,597 -4.46%
NOSH 60,000 60,061 60,008 60,357 59,874 60,304 62,043 -2.20%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.92% 1.87% -9.49% 0.52% 0.48% 1.99% -1.00% -
ROE 0.71% 1.64% -6.00% 0.41% 0.37% 1.73% -0.80% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 151.42 172.93 121.91 168.40 165.45 180.38 158.69 -3.07%
EPS 1.40 3.23 -11.57 0.84 0.80 3.61 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9856 1.9735 1.9297 2.0674 2.0455 2.0875 2.0566 -2.31%
Adjusted Per Share Value based on latest NOSH - 60,357
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.74 46.57 32.80 45.57 44.42 48.78 44.15 -5.21%
EPS 0.38 0.87 -3.11 0.23 0.21 0.98 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5342 0.5315 0.5192 0.5595 0.5492 0.5645 0.5721 -4.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.52 0.43 0.48 0.49 0.63 0.55 0.64 -
P/RPS 0.34 0.25 0.39 0.29 0.38 0.30 0.40 -10.25%
P/EPS 37.14 13.31 -4.15 58.33 82.18 15.24 -39.08 -
EY 2.69 7.51 -24.11 1.71 1.22 6.56 -2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.25 0.24 0.31 0.26 0.31 -11.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 24/08/11 31/05/11 28/02/11 18/11/10 24/08/10 31/05/10 -
Price 0.48 0.51 0.50 0.51 0.51 0.65 0.68 -
P/RPS 0.32 0.29 0.41 0.30 0.31 0.36 0.43 -17.86%
P/EPS 34.29 15.79 -4.32 60.71 66.53 18.01 -41.52 -
EY 2.92 6.33 -23.15 1.65 1.50 5.55 -2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.26 0.25 0.25 0.31 0.33 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment