[PCCS] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 127.93%
YoY- -10.89%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 77,748 87,501 90,851 103,868 73,159 101,639 99,066 -14.90%
PBT -1,777 727 826 2,125 -8,150 729 690 -
Tax 1,669 -219 14 -185 1,204 -199 -211 -
NP -108 508 840 1,940 -6,946 530 479 -
-
NP to SH -108 508 840 1,940 -6,946 507 459 -
-
Tax Rate - 30.12% -1.69% 8.71% - 27.30% 30.58% -
Total Cost 77,856 86,993 90,011 101,928 80,105 101,109 98,587 -14.55%
-
Net Worth 119,370 0 119,136 118,532 115,798 124,782 122,474 -1.69%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 119,370 0 119,136 118,532 115,798 124,782 122,474 -1.69%
NOSH 59,444 59,764 60,000 60,061 60,008 60,357 59,874 -0.47%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.14% 0.58% 0.92% 1.87% -9.49% 0.52% 0.48% -
ROE -0.09% 0.00% 0.71% 1.64% -6.00% 0.41% 0.37% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 130.79 146.41 151.42 172.93 121.91 168.40 165.45 -14.49%
EPS -0.18 0.85 1.40 3.23 -11.57 0.84 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0081 0.00 1.9856 1.9735 1.9297 2.0674 2.0455 -1.22%
Adjusted Per Share Value based on latest NOSH - 60,061
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 34.87 39.25 40.75 46.59 32.81 45.59 44.43 -14.90%
EPS -0.05 0.23 0.38 0.87 -3.12 0.23 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5354 0.00 0.5343 0.5316 0.5194 0.5597 0.5493 -1.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.48 0.48 0.52 0.43 0.48 0.49 0.63 -
P/RPS 0.37 0.33 0.34 0.25 0.39 0.29 0.38 -1.76%
P/EPS -264.20 56.47 37.14 13.31 -4.15 58.33 82.18 -
EY -0.38 1.77 2.69 7.51 -24.11 1.71 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.26 0.22 0.25 0.24 0.31 -15.67%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 - 17/11/11 24/08/11 31/05/11 28/02/11 18/11/10 -
Price 0.55 0.00 0.48 0.51 0.50 0.51 0.51 -
P/RPS 0.42 0.00 0.32 0.29 0.41 0.30 0.31 22.41%
P/EPS -302.73 0.00 34.29 15.79 -4.32 60.71 66.53 -
EY -0.33 0.00 2.92 6.33 -23.15 1.65 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.00 0.24 0.26 0.26 0.25 0.25 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment