[PCCS] QoQ Quarter Result on 31-Mar-2011 [#4]

Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -1470.02%
YoY- -583.66%
Quarter Report
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 87,501 90,851 103,868 73,159 101,639 99,066 108,779 -13.47%
PBT 727 826 2,125 -8,150 729 690 1,978 -48.59%
Tax -219 14 -185 1,204 -199 -211 189 -
NP 508 840 1,940 -6,946 530 479 2,167 -61.88%
-
NP to SH 508 840 1,940 -6,946 507 459 2,177 -61.99%
-
Tax Rate 30.12% -1.69% 8.71% - 27.30% 30.58% -9.56% -
Total Cost 86,993 90,011 101,928 80,105 101,109 98,587 106,612 -12.64%
-
Net Worth 0 119,136 118,532 115,798 124,782 122,474 125,886 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 119,136 118,532 115,798 124,782 122,474 125,886 -
NOSH 59,764 60,000 60,061 60,008 60,357 59,874 60,304 -0.59%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.58% 0.92% 1.87% -9.49% 0.52% 0.48% 1.99% -
ROE 0.00% 0.71% 1.64% -6.00% 0.41% 0.37% 1.73% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 146.41 151.42 172.93 121.91 168.40 165.45 180.38 -12.95%
EPS 0.85 1.40 3.23 -11.57 0.84 0.80 3.61 -61.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.9856 1.9735 1.9297 2.0674 2.0455 2.0875 -
Adjusted Per Share Value based on latest NOSH - 60,008
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 39.23 40.74 46.57 32.80 45.57 44.42 48.78 -13.48%
EPS 0.23 0.38 0.87 -3.11 0.23 0.21 0.98 -61.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5342 0.5315 0.5192 0.5595 0.5492 0.5645 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.48 0.52 0.43 0.48 0.49 0.63 0.55 -
P/RPS 0.33 0.34 0.25 0.39 0.29 0.38 0.30 6.54%
P/EPS 56.47 37.14 13.31 -4.15 58.33 82.18 15.24 138.88%
EY 1.77 2.69 7.51 -24.11 1.71 1.22 6.56 -58.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.22 0.25 0.24 0.31 0.26 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - 17/11/11 24/08/11 31/05/11 28/02/11 18/11/10 24/08/10 -
Price 0.00 0.48 0.51 0.50 0.51 0.51 0.65 -
P/RPS 0.00 0.32 0.29 0.41 0.30 0.31 0.36 -
P/EPS 0.00 34.29 15.79 -4.32 60.71 66.53 18.01 -
EY 0.00 2.92 6.33 -23.15 1.65 1.50 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.26 0.26 0.25 0.25 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment