[PCCS] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -155.24%
YoY- -167.37%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 50,414 68,604 64,502 79,800 63,008 89,673 65,967 -16.36%
PBT 2,547 11,123 7,921 151 6,373 11,602 6,824 -48.06%
Tax -500 -1,481 -2,833 -151 -3,147 -3,300 -2,113 -61.64%
NP 2,047 9,642 5,088 0 3,226 8,302 4,711 -42.54%
-
NP to SH 2,047 9,642 5,088 -1,782 3,226 8,302 4,711 -42.54%
-
Tax Rate 19.63% 13.31% 35.77% 100.00% 49.38% 28.44% 30.96% -
Total Cost 48,367 58,962 59,414 79,800 59,782 81,371 61,256 -14.53%
-
Net Worth 105,546 103,772 93,618 85,082 88,880 86,029 78,323 21.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 1,800 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 105,546 103,772 93,618 85,082 88,880 86,029 78,323 21.93%
NOSH 59,853 36,004 36,008 36,000 36,004 36,001 35,989 40.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.06% 14.05% 7.89% 0.00% 5.12% 9.26% 7.14% -
ROE 1.94% 9.29% 5.43% -2.09% 3.63% 9.65% 6.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 84.23 190.54 179.13 221.67 175.00 249.08 183.30 -40.36%
EPS 3.42 26.78 14.13 -4.95 8.96 23.06 13.09 -59.03%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.7634 2.8822 2.5999 2.3634 2.4686 2.3896 2.1763 -13.05%
Adjusted Per Share Value based on latest NOSH - 36,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.61 30.76 28.92 35.78 28.25 40.21 29.58 -16.35%
EPS 0.92 4.32 2.28 -0.80 1.45 3.72 2.11 -42.41%
DPS 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.4733 0.4653 0.4198 0.3815 0.3985 0.3857 0.3512 21.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 2.25 2.17 1.95 2.08 2.30 2.42 -
P/RPS 1.77 1.18 1.21 0.88 1.19 0.92 1.32 21.53%
P/EPS 43.57 8.40 15.36 -39.39 23.21 9.97 18.49 76.80%
EY 2.30 11.90 6.51 -2.54 4.31 10.03 5.41 -43.37%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.84 0.78 0.83 0.83 0.84 0.96 1.11 -16.91%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 -
Price 1.39 1.49 2.70 1.86 2.09 2.48 2.70 -
P/RPS 1.65 0.78 1.51 0.84 1.19 1.00 1.47 7.98%
P/EPS 40.64 5.56 19.11 -37.58 23.33 10.75 20.63 56.95%
EY 2.46 17.97 5.23 -2.66 4.29 9.30 4.85 -36.32%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.79 0.52 1.04 0.79 0.85 1.04 1.24 -25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment