[PCCS] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 89.5%
YoY- 16.14%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 61,810 43,935 50,414 68,604 64,502 79,800 63,008 -1.27%
PBT 3,851 118 2,547 11,123 7,921 151 6,373 -28.59%
Tax -706 -118 -500 -1,481 -2,833 -151 -3,147 -63.18%
NP 3,145 0 2,047 9,642 5,088 0 3,226 -1.68%
-
NP to SH 3,145 -645 2,047 9,642 5,088 -1,782 3,226 -1.68%
-
Tax Rate 18.33% 100.00% 19.63% 13.31% 35.77% 100.00% 49.38% -
Total Cost 58,665 43,935 48,367 58,962 59,414 79,800 59,782 -1.25%
-
Net Worth 103,412 102,639 105,546 103,772 93,618 85,082 88,880 10.65%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,014 - - - 1,800 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 103,412 102,639 105,546 103,772 93,618 85,082 88,880 10.65%
NOSH 60,019 60,280 59,853 36,004 36,008 36,000 36,004 40.72%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.09% 0.00% 4.06% 14.05% 7.89% 0.00% 5.12% -
ROE 3.04% -0.63% 1.94% 9.29% 5.43% -2.09% 3.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 102.98 72.88 84.23 190.54 179.13 221.67 175.00 -29.84%
EPS 5.24 -1.07 3.42 26.78 14.13 -4.95 8.96 -30.13%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.723 1.7027 1.7634 2.8822 2.5999 2.3634 2.4686 -21.36%
Adjusted Per Share Value based on latest NOSH - 36,004
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.71 19.70 22.61 30.76 28.92 35.78 28.25 -1.28%
EPS 1.41 -0.29 0.92 4.32 2.28 -0.80 1.45 -1.85%
DPS 0.00 1.35 0.00 0.00 0.00 0.81 0.00 -
NAPS 0.4637 0.4602 0.4733 0.4653 0.4198 0.3815 0.3985 10.66%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.42 1.50 1.49 2.25 2.17 1.95 2.08 -
P/RPS 1.38 2.06 1.77 1.18 1.21 0.88 1.19 10.40%
P/EPS 27.10 -140.19 43.57 8.40 15.36 -39.39 23.21 10.91%
EY 3.69 -0.71 2.30 11.90 6.51 -2.54 4.31 -9.86%
DY 0.00 3.33 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.82 0.88 0.84 0.78 0.83 0.83 0.84 -1.59%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 28/05/02 07/02/02 28/11/01 29/08/01 30/05/01 27/02/01 -
Price 1.40 1.47 1.39 1.49 2.70 1.86 2.09 -
P/RPS 1.36 2.02 1.65 0.78 1.51 0.84 1.19 9.33%
P/EPS 26.72 -137.38 40.64 5.56 19.11 -37.58 23.33 9.49%
EY 3.74 -0.73 2.46 17.97 5.23 -2.66 4.29 -8.76%
DY 0.00 3.40 0.00 0.00 0.00 2.69 0.00 -
P/NAPS 0.81 0.86 0.79 0.52 1.04 0.79 0.85 -3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment