[PCCS] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
07-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -78.77%
YoY- -36.55%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 76,532 61,810 43,935 50,414 68,604 64,502 79,800 -2.74%
PBT 7,785 3,851 118 2,547 11,123 7,921 151 1281.90%
Tax -1,264 -706 -118 -500 -1,481 -2,833 -151 311.73%
NP 6,521 3,145 0 2,047 9,642 5,088 0 -
-
NP to SH 6,521 3,145 -645 2,047 9,642 5,088 -1,782 -
-
Tax Rate 16.24% 18.33% 100.00% 19.63% 13.31% 35.77% 100.00% -
Total Cost 70,011 58,665 43,935 48,367 58,962 59,414 79,800 -8.34%
-
Net Worth 109,861 103,412 102,639 105,546 103,772 93,618 85,082 18.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 3,014 - - - 1,800 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 109,861 103,412 102,639 105,546 103,772 93,618 85,082 18.55%
NOSH 59,990 60,019 60,280 59,853 36,004 36,008 36,000 40.51%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.52% 5.09% 0.00% 4.06% 14.05% 7.89% 0.00% -
ROE 5.94% 3.04% -0.63% 1.94% 9.29% 5.43% -2.09% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 127.57 102.98 72.88 84.23 190.54 179.13 221.67 -30.78%
EPS 10.87 5.24 -1.07 3.42 26.78 14.13 -4.95 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.8313 1.723 1.7027 1.7634 2.8822 2.5999 2.3634 -15.62%
Adjusted Per Share Value based on latest NOSH - 59,853
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 34.33 27.72 19.71 22.61 30.77 28.93 35.79 -2.73%
EPS 2.92 1.41 -0.29 0.92 4.32 2.28 -0.80 -
DPS 0.00 0.00 1.35 0.00 0.00 0.00 0.81 -
NAPS 0.4927 0.4638 0.4604 0.4734 0.4654 0.4199 0.3816 18.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.42 1.50 1.49 2.25 2.17 1.95 -
P/RPS 0.96 1.38 2.06 1.77 1.18 1.21 0.88 5.96%
P/EPS 11.32 27.10 -140.19 43.57 8.40 15.36 -39.39 -
EY 8.84 3.69 -0.71 2.30 11.90 6.51 -2.54 -
DY 0.00 0.00 3.33 0.00 0.00 0.00 2.56 -
P/NAPS 0.67 0.82 0.88 0.84 0.78 0.83 0.83 -13.29%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 29/08/01 30/05/01 -
Price 1.20 1.40 1.47 1.39 1.49 2.70 1.86 -
P/RPS 0.94 1.36 2.02 1.65 0.78 1.51 0.84 7.77%
P/EPS 11.04 26.72 -137.38 40.64 5.56 19.11 -37.58 -
EY 9.06 3.74 -0.73 2.46 17.97 5.23 -2.66 -
DY 0.00 0.00 3.40 0.00 0.00 0.00 2.69 -
P/NAPS 0.66 0.81 0.86 0.79 0.52 1.04 0.79 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment