[PCCS] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 385.52%
YoY- 8.0%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 43,935 50,414 68,604 64,502 79,800 63,008 89,673 -37.87%
PBT 118 2,547 11,123 7,921 151 6,373 11,602 -95.31%
Tax -118 -500 -1,481 -2,833 -151 -3,147 -3,300 -89.16%
NP 0 2,047 9,642 5,088 0 3,226 8,302 -
-
NP to SH -645 2,047 9,642 5,088 -1,782 3,226 8,302 -
-
Tax Rate 100.00% 19.63% 13.31% 35.77% 100.00% 49.38% 28.44% -
Total Cost 43,935 48,367 58,962 59,414 79,800 59,782 81,371 -33.71%
-
Net Worth 102,639 105,546 103,772 93,618 85,082 88,880 86,029 12.50%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,014 - - - 1,800 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 102,639 105,546 103,772 93,618 85,082 88,880 86,029 12.50%
NOSH 60,280 59,853 36,004 36,008 36,000 36,004 36,001 41.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 4.06% 14.05% 7.89% 0.00% 5.12% 9.26% -
ROE -0.63% 1.94% 9.29% 5.43% -2.09% 3.63% 9.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 72.88 84.23 190.54 179.13 221.67 175.00 249.08 -55.95%
EPS -1.07 3.42 26.78 14.13 -4.95 8.96 23.06 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.7027 1.7634 2.8822 2.5999 2.3634 2.4686 2.3896 -20.23%
Adjusted Per Share Value based on latest NOSH - 36,008
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.70 22.61 30.76 28.92 35.78 28.25 40.21 -37.87%
EPS -0.29 0.92 4.32 2.28 -0.80 1.45 3.72 -
DPS 1.35 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.4602 0.4733 0.4653 0.4198 0.3815 0.3985 0.3857 12.50%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.49 2.25 2.17 1.95 2.08 2.30 -
P/RPS 2.06 1.77 1.18 1.21 0.88 1.19 0.92 71.23%
P/EPS -140.19 43.57 8.40 15.36 -39.39 23.21 9.97 -
EY -0.71 2.30 11.90 6.51 -2.54 4.31 10.03 -
DY 3.33 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 0.88 0.84 0.78 0.83 0.83 0.84 0.96 -5.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 07/02/02 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 -
Price 1.47 1.39 1.49 2.70 1.86 2.09 2.48 -
P/RPS 2.02 1.65 0.78 1.51 0.84 1.19 1.00 59.86%
P/EPS -137.38 40.64 5.56 19.11 -37.58 23.33 10.75 -
EY -0.73 2.46 17.97 5.23 -2.66 4.29 9.30 -
DY 3.40 0.00 0.00 0.00 2.69 0.00 0.00 -
P/NAPS 0.86 0.79 0.52 1.04 0.79 0.85 1.04 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment