[PCCS] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 67.12%
YoY- 37.97%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 107,110 119,058 153,795 123,484 183,892 130,112 157,698 -22.67%
PBT 853 1,284 7,175 -4,812 -5,877 -8,985 1,092 -15.14%
Tax 79 -12 -574 2,776 -314 -738 -334 -
NP 932 1,272 6,601 -2,036 -6,191 -9,723 758 14.72%
-
NP to SH 913 1,308 6,603 -2,045 -6,220 -9,728 751 13.86%
-
Tax Rate -9.26% 0.93% 8.00% - - - 30.59% -
Total Cost 106,178 117,786 147,194 125,520 190,083 139,835 156,940 -22.87%
-
Net Worth 127,693 129,899 127,365 124,046 126,639 126,500 131,809 -2.08%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 127,693 129,899 127,365 124,046 126,639 126,500 131,809 -2.08%
NOSH 60,065 59,999 60,027 60,073 60,038 60,012 60,080 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.87% 1.07% 4.29% -1.65% -3.37% -7.47% 0.48% -
ROE 0.71% 1.01% 5.18% -1.65% -4.91% -7.69% 0.57% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 178.32 198.43 256.21 205.55 306.29 216.81 262.48 -22.66%
EPS 1.52 2.18 11.00 -3.41 -10.36 -16.21 1.25 13.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1259 2.165 2.1218 2.0649 2.1093 2.1079 2.1939 -2.07%
Adjusted Per Share Value based on latest NOSH - 60,073
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 48.03 53.38 68.96 55.37 82.46 58.34 70.71 -22.67%
EPS 0.41 0.59 2.96 -0.92 -2.79 -4.36 0.34 13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5726 0.5825 0.5711 0.5562 0.5678 0.5672 0.591 -2.08%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.45 0.62 0.39 0.35 0.42 0.62 0.68 -
P/RPS 0.25 0.31 0.15 0.17 0.14 0.29 0.26 -2.57%
P/EPS 29.61 28.44 3.55 -10.28 -4.05 -3.82 54.40 -33.26%
EY 3.38 3.52 28.21 -9.73 -24.67 -26.15 1.84 49.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.18 0.17 0.20 0.29 0.31 -22.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 -
Price 0.55 0.79 0.72 0.40 0.43 0.58 0.66 -
P/RPS 0.31 0.40 0.28 0.19 0.14 0.27 0.25 15.37%
P/EPS 36.18 36.24 6.55 -11.75 -4.15 -3.58 52.80 -22.22%
EY 2.76 2.76 15.28 -8.51 -24.09 -27.95 1.89 28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.34 0.19 0.20 0.28 0.30 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment