[ENCORP] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 6.79%
YoY- 61.08%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,870 29,621 25,753 29,305 52,738 21,397 36,751 -16.85%
PBT 2,869 9,814 -1,417 -2,613 7,211 -4,263 -8,338 -
Tax -929 -756 -4,316 196 -2,601 -680 -3,430 -58.17%
NP 1,940 9,058 -5,733 -2,417 4,610 -4,943 -11,768 -
-
NP to SH 948 9,090 -4,653 -4,992 4,745 -4,288 -11,954 -
-
Tax Rate 32.38% 7.70% - - 36.07% - - -
Total Cost 25,930 20,563 31,486 31,722 48,128 26,340 48,519 -34.16%
-
Net Worth 338,439 338,439 328,950 335,276 338,439 328,950 335,276 0.62%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 338,439 338,439 328,950 335,276 338,439 328,950 335,276 0.62%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.96% 30.58% -22.26% -8.25% 8.74% -23.10% -32.02% -
ROE 0.28% 2.69% -1.41% -1.49% 1.40% -1.30% -3.57% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.81 9.36 8.14 9.26 16.67 6.76 11.62 -16.86%
EPS 0.30 2.87 -1.47 -1.58 1.50 -1.36 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.04 1.06 1.07 1.04 1.06 0.62%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.80 9.35 8.13 9.25 16.65 6.76 11.60 -16.83%
EPS 0.30 2.87 -1.47 -1.58 1.50 -1.35 -3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0687 1.0387 1.0587 1.0687 1.0387 1.0587 0.62%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.285 0.265 0.27 0.275 0.24 0.27 0.22 -
P/RPS 3.23 2.83 3.32 2.97 1.44 3.99 1.89 42.98%
P/EPS 95.09 9.22 -18.35 -17.42 16.00 -19.92 -5.82 -
EY 1.05 10.84 -5.45 -5.74 6.25 -5.02 -17.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.26 0.26 0.22 0.26 0.21 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.24 0.275 0.265 0.265 0.275 0.245 0.29 -
P/RPS 2.72 2.94 3.25 2.86 1.65 3.62 2.50 5.78%
P/EPS 80.08 9.57 -18.01 -16.79 18.33 -18.07 -7.67 -
EY 1.25 10.45 -5.55 -5.96 5.46 -5.53 -13.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.25 0.26 0.24 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment