[STAR] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.62%
YoY- -22.39%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 112,662 120,303 120,481 119,378 108,695 123,265 119,441 -3.82%
PBT 18,929 21,176 21,672 22,212 21,268 34,068 30,109 -26.63%
Tax -3,902 -758 -5,619 -5,802 -5,877 -12,664 -11,311 -50.84%
NP 15,027 20,418 16,053 16,410 15,391 21,404 18,798 -13.87%
-
NP to SH 15,027 20,418 16,053 16,410 15,391 21,404 18,798 -13.87%
-
Tax Rate 20.61% 3.58% 25.93% 26.12% 27.63% 37.17% 37.57% -
Total Cost 97,635 99,885 104,428 102,968 93,304 101,861 100,643 -2.00%
-
Net Worth 599,254 580,333 558,893 564,710 549,461 532,822 526,890 8.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 22,787 - 11,385 - 15,180 - -
Div Payout % - 111.61% - 69.38% - 70.92% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 599,254 580,333 558,893 564,710 549,461 532,822 526,890 8.96%
NOSH 304,190 303,839 151,873 151,803 151,785 151,801 151,841 58.98%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.34% 16.97% 13.32% 13.75% 14.16% 17.36% 15.74% -
ROE 2.51% 3.52% 2.87% 2.91% 2.80% 4.02% 3.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.04 39.59 79.33 78.64 71.61 81.20 78.66 -39.50%
EPS 4.94 6.72 10.57 10.81 10.14 14.10 12.38 -45.82%
DPS 0.00 7.50 0.00 7.50 0.00 10.00 0.00 -
NAPS 1.97 1.91 3.68 3.72 3.62 3.51 3.47 -31.46%
Adjusted Per Share Value based on latest NOSH - 151,803
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.25 16.29 16.31 16.16 14.72 16.69 16.17 -3.83%
EPS 2.03 2.76 2.17 2.22 2.08 2.90 2.55 -14.11%
DPS 0.00 3.09 0.00 1.54 0.00 2.06 0.00 -
NAPS 0.8114 0.7858 0.7567 0.7646 0.744 0.7214 0.7134 8.96%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.85 4.94 9.00 8.60 9.40 10.70 11.00 -
P/RPS 18.50 12.48 11.35 10.94 13.13 13.18 13.98 20.55%
P/EPS 138.66 73.51 85.15 79.56 92.70 75.89 88.85 34.57%
EY 0.72 1.36 1.17 1.26 1.08 1.32 1.13 -25.97%
DY 0.00 1.52 0.00 0.87 0.00 0.93 0.00 -
P/NAPS 3.48 2.59 2.45 2.31 2.60 3.05 3.17 6.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 25/02/02 05/11/01 27/07/01 03/05/01 07/03/01 23/10/00 -
Price 6.80 5.45 4.38 8.40 8.75 8.75 12.50 -
P/RPS 18.36 13.76 5.52 10.68 12.22 10.78 15.89 10.12%
P/EPS 137.65 81.10 41.44 77.71 86.29 62.06 100.97 22.97%
EY 0.73 1.23 2.41 1.29 1.16 1.61 0.99 -18.39%
DY 0.00 1.38 0.00 0.89 0.00 1.14 0.00 -
P/NAPS 3.45 2.85 1.19 2.26 2.42 2.49 3.60 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment