[STAR] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -66.6%
YoY- 4366.07%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 59,631 74,127 53,304 55,073 54,925 58,022 51,988 9.54%
PBT 3,131 7,550 -166 5,471 416 1,225 1,149 94.73%
Tax -630 -63 -27 34 -360 -434 -11 1374.90%
NP 2,501 7,487 -193 5,505 56 791 1,138 68.79%
-
NP to SH 2,501 7,487 -193 5,505 56 791 1,138 68.79%
-
Tax Rate 20.12% 0.83% - -0.62% 86.54% 35.43% 0.96% -
Total Cost 57,130 66,640 53,497 49,568 54,869 57,231 50,850 8.04%
-
Net Worth 643,114 652,288 652,288 652,288 645,040 645,040 652,288 -0.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 643,114 652,288 652,288 652,288 645,040 645,040 652,288 -0.93%
NOSH 714,571 738,563 738,563 738,563 738,563 738,563 738,563 -2.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.19% 10.10% -0.36% 10.00% 0.10% 1.36% 2.19% -
ROE 0.39% 1.15% -0.03% 0.84% 0.01% 0.12% 0.17% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.35 10.23 7.35 7.60 7.58 8.01 7.17 10.66%
EPS 0.35 1.03 -0.03 0.76 0.01 0.11 0.16 68.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.90 0.90 0.89 0.89 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 714,571
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.35 10.37 7.46 7.71 7.69 8.12 7.28 9.54%
EPS 0.35 1.05 -0.03 0.77 0.01 0.11 0.16 68.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.9128 0.9128 0.9128 0.9027 0.9027 0.9128 -0.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.425 0.395 0.42 0.435 0.405 0.42 0.325 -
P/RPS 5.09 3.86 5.71 5.72 5.34 5.25 4.53 8.05%
P/EPS 121.43 38.24 -1,577.21 57.27 5,241.60 384.83 206.98 -29.85%
EY 0.82 2.62 -0.06 1.75 0.02 0.26 0.48 42.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.47 0.48 0.46 0.47 0.36 19.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 28/05/24 20/02/24 21/11/23 22/08/23 23/05/23 -
Price 0.405 0.42 0.395 0.41 0.43 0.385 0.41 -
P/RPS 4.85 4.11 5.37 5.40 5.67 4.81 5.72 -10.38%
P/EPS 115.71 40.66 -1,483.33 53.98 5,565.16 352.76 261.12 -41.78%
EY 0.86 2.46 -0.07 1.85 0.02 0.28 0.38 72.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.44 0.46 0.48 0.43 0.46 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment