[SINDORA] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -137.39%
YoY- -127.77%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 12,735 12,768 13,220 9,009 10,943 16,245 16,411 -15.56%
PBT -368 -6,610 -1,143 -786 2,614 1,457 2,460 -
Tax 368 6,610 1,143 786 -782 -994 -848 -
NP 0 0 0 0 1,832 463 1,612 -
-
NP to SH -374 -6,179 -971 -685 1,832 463 1,612 -
-
Tax Rate - - - - 29.92% 68.22% 34.47% -
Total Cost 12,735 12,768 13,220 9,009 9,111 15,782 14,799 -9.53%
-
Net Worth 207,138 198,610 213,427 215,147 214,852 214,137 217,811 -3.29%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 9,594 - - - 4,822 4,797 -
Div Payout % - 0.00% - - - 1,041.67% 297.62% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 207,138 198,610 213,427 215,147 214,852 214,137 217,811 -3.29%
NOSH 95,897 95,947 96,138 96,478 95,916 96,458 95,952 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 16.74% 2.85% 9.82% -
ROE -0.18% -3.11% -0.45% -0.32% 0.85% 0.22% 0.74% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.28 13.31 13.75 9.34 11.41 16.84 17.10 -15.52%
EPS -0.39 -6.44 -1.01 -0.71 1.91 0.48 1.68 -
DPS 0.00 10.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 2.16 2.07 2.22 2.23 2.24 2.22 2.27 -3.26%
Adjusted Per Share Value based on latest NOSH - 96,478
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.28 13.31 13.78 9.39 11.41 16.93 17.11 -15.55%
EPS -0.39 -6.44 -1.01 -0.71 1.91 0.48 1.68 -
DPS 0.00 10.00 0.00 0.00 0.00 5.03 5.00 -
NAPS 2.1593 2.0704 2.2249 2.2428 2.2397 2.2323 2.2706 -3.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 23/01/02 27/08/01 09/07/01 13/04/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment