[SINDORA] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
13-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -71.28%
YoY- -48.84%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 13,220 9,009 10,943 16,245 16,411 14,234 13,325 -0.52%
PBT -1,143 -786 2,614 1,457 2,460 3,501 3,128 -
Tax 1,143 786 -782 -994 -848 -1,034 -967 -
NP 0 0 1,832 463 1,612 2,467 2,161 -
-
NP to SH -971 -685 1,832 463 1,612 2,467 2,161 -
-
Tax Rate - - 29.92% 68.22% 34.47% 29.53% 30.91% -
Total Cost 13,220 9,009 9,111 15,782 14,799 11,767 11,164 11.91%
-
Net Worth 213,427 215,147 214,852 214,137 217,811 220,782 218,020 -1.40%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,822 4,797 - - -
Div Payout % - - - 1,041.67% 297.62% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 213,427 215,147 214,852 214,137 217,811 220,782 218,020 -1.40%
NOSH 96,138 96,478 95,916 96,458 95,952 95,992 96,044 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 16.74% 2.85% 9.82% 17.33% 16.22% -
ROE -0.45% -0.32% 0.85% 0.22% 0.74% 1.12% 0.99% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.75 9.34 11.41 16.84 17.10 14.83 13.87 -0.57%
EPS -1.01 -0.71 1.91 0.48 1.68 2.57 2.25 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.22 2.23 2.24 2.22 2.27 2.30 2.27 -1.47%
Adjusted Per Share Value based on latest NOSH - 96,458
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.78 9.39 11.41 16.93 17.11 14.84 13.89 -0.52%
EPS -1.01 -0.71 1.91 0.48 1.68 2.57 2.25 -
DPS 0.00 0.00 0.00 5.03 5.00 0.00 0.00 -
NAPS 2.2249 2.2428 2.2397 2.2323 2.2706 2.3016 2.2728 -1.40%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/01/02 27/08/01 09/07/01 13/04/01 28/11/00 28/08/00 26/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment