[SINDORA] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -34.66%
YoY- -78.84%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,009 10,943 16,245 16,411 14,234 13,325 24,772 1.03%
PBT -786 2,614 1,457 2,460 3,501 3,128 667 -
Tax 786 -782 -994 -848 -1,034 -967 238 -1.20%
NP 0 1,832 463 1,612 2,467 2,161 905 -
-
NP to SH -685 1,832 463 1,612 2,467 2,161 905 -
-
Tax Rate - 29.92% 68.22% 34.47% 29.53% 30.91% -35.68% -
Total Cost 9,009 9,111 15,782 14,799 11,767 11,164 23,867 0.99%
-
Net Worth 215,147 214,852 214,137 217,811 220,782 218,020 216,622 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,822 4,797 - - 14,441 -
Div Payout % - - 1,041.67% 297.62% - - 1,595.74% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 215,147 214,852 214,137 217,811 220,782 218,020 216,622 0.00%
NOSH 96,478 95,916 96,458 95,952 95,992 96,044 96,276 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 16.74% 2.85% 9.82% 17.33% 16.22% 3.65% -
ROE -0.32% 0.85% 0.22% 0.74% 1.12% 0.99% 0.42% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.34 11.41 16.84 17.10 14.83 13.87 25.73 1.03%
EPS -0.71 1.91 0.48 1.68 2.57 2.25 0.94 -
DPS 0.00 0.00 5.00 5.00 0.00 0.00 15.00 -
NAPS 2.23 2.24 2.22 2.27 2.30 2.27 2.25 0.00%
Adjusted Per Share Value based on latest NOSH - 95,952
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.39 11.41 16.93 17.11 14.84 13.89 25.82 1.03%
EPS -0.71 1.91 0.48 1.68 2.57 2.25 0.94 -
DPS 0.00 0.00 5.03 5.00 0.00 0.00 15.05 -
NAPS 2.2428 2.2397 2.2323 2.2706 2.3016 2.2728 2.2582 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 09/07/01 13/04/01 28/11/00 28/08/00 26/05/00 11/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment