[TAKAFUL] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 24.83%
YoY- 7.69%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,128,942 767,650 803,420 757,376 1,010,807 924,417 831,926 22.50%
PBT 115,333 130,886 131,799 129,623 133,753 137,563 107,151 5.01%
Tax -45,047 -39,828 -39,919 -35,768 -58,222 -50,336 -37,417 13.13%
NP 70,286 91,058 91,880 93,855 75,531 87,227 69,734 0.52%
-
NP to SH 70,315 91,101 92,051 93,444 74,856 87,268 69,619 0.66%
-
Tax Rate 39.06% 30.43% 30.29% 27.59% 43.53% 36.59% 34.92% -
Total Cost 1,058,656 676,592 711,540 663,521 935,276 837,190 762,192 24.41%
-
Net Worth 1,682,984 1,708,103 1,632,746 1,465,284 1,983,272 2,000,009 1,923,662 -8.50%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 112,971 - - -
Div Payout % - - - - 150.92% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,682,984 1,708,103 1,632,746 1,465,284 1,983,272 2,000,009 1,923,662 -8.50%
NOSH 837,305 837,305 837,305 837,305 837,305 837,305 837,305 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.23% 11.86% 11.44% 12.39% 7.47% 9.44% 8.38% -
ROE 4.18% 5.33% 5.64% 6.38% 3.77% 4.36% 3.62% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 134.83 91.68 95.95 90.45 120.79 110.47 99.47 22.41%
EPS 8.40 10.88 10.99 11.15 8.95 10.43 8.32 0.63%
DPS 0.00 0.00 0.00 0.00 13.50 0.00 0.00 -
NAPS 2.01 2.04 1.95 1.75 2.37 2.39 2.30 -8.57%
Adjusted Per Share Value based on latest NOSH - 837,305
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 134.83 91.68 95.95 90.45 120.72 110.40 99.36 22.50%
EPS 8.40 10.88 10.99 11.15 8.94 10.42 8.31 0.71%
DPS 0.00 0.00 0.00 0.00 13.49 0.00 0.00 -
NAPS 2.01 2.04 1.95 1.75 2.3686 2.3886 2.2974 -8.50%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.70 3.48 3.32 3.32 3.44 3.30 3.23 -
P/RPS 2.74 3.80 3.46 3.67 2.85 2.99 3.25 -10.72%
P/EPS 44.06 31.98 30.20 29.75 38.46 31.64 38.80 8.81%
EY 2.27 3.13 3.31 3.36 2.60 3.16 2.58 -8.15%
DY 0.00 0.00 0.00 0.00 3.92 0.00 0.00 -
P/NAPS 1.84 1.71 1.70 1.90 1.45 1.38 1.40 19.92%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 23/11/23 29/08/23 31/05/23 24/02/23 01/11/22 04/08/22 -
Price 3.92 3.64 3.66 3.38 3.48 3.32 3.36 -
P/RPS 2.91 3.97 3.81 3.74 2.88 3.01 3.38 -9.47%
P/EPS 46.68 33.46 33.29 30.29 38.90 31.84 40.37 10.13%
EY 2.14 2.99 3.00 3.30 2.57 3.14 2.48 -9.33%
DY 0.00 0.00 0.00 0.00 3.88 0.00 0.00 -
P/NAPS 1.95 1.78 1.88 1.93 1.47 1.39 1.46 21.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment