[METROD] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -23.79%
YoY- -29.61%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 719,771 671,605 713,762 697,799 613,150 556,102 453,294 36.22%
PBT 471 8,259 13,712 161 390 7,486 5,906 -81.55%
Tax -2,370 -510 291 -1,016 -165 -1,528 -695 127.06%
NP -1,899 7,749 14,003 -855 225 5,958 5,211 -
-
NP to SH 998 5,732 11,579 2,758 3,619 5,110 3,837 -59.35%
-
Tax Rate 503.18% 6.18% -2.12% 631.06% 42.31% 20.41% 11.77% -
Total Cost 721,670 663,856 699,759 698,654 612,925 550,144 448,083 37.52%
-
Net Worth 426,815 426,264 426,059 491,963 504,312 509,040 497,255 -9.70%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 426,815 426,264 426,059 491,963 504,312 509,040 497,255 -9.70%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.26% 1.15% 1.96% -0.12% 0.04% 1.07% 1.15% -
ROE 0.23% 1.34% 2.72% 0.56% 0.72% 1.00% 0.77% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 599.81 559.67 594.80 581.50 510.96 463.42 377.75 36.21%
EPS 0.83 4.78 9.65 2.30 3.02 4.26 3.20 -59.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5568 3.5522 3.5505 4.0997 4.2026 4.242 4.1438 -9.70%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 600.08 559.92 595.07 581.76 511.19 463.63 377.91 36.22%
EPS 0.83 4.78 9.65 2.30 3.02 4.26 3.20 -59.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5584 3.5538 3.5521 4.1015 4.2045 4.2439 4.1457 -9.70%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.64 1.65 1.75 1.74 1.76 1.75 1.68 -
P/RPS 0.27 0.29 0.29 0.30 0.34 0.38 0.44 -27.85%
P/EPS 197.19 34.54 18.14 75.71 58.36 41.10 52.54 142.09%
EY 0.51 2.89 5.51 1.32 1.71 2.43 1.90 -58.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.49 0.42 0.42 0.41 0.41 7.99%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 22/05/18 27/02/18 24/11/17 28/08/17 31/05/17 28/02/17 -
Price 1.75 1.75 1.68 1.70 1.70 1.77 1.73 -
P/RPS 0.29 0.31 0.28 0.29 0.33 0.38 0.46 -26.53%
P/EPS 210.42 36.64 17.41 73.97 56.37 41.57 54.10 147.93%
EY 0.48 2.73 5.74 1.35 1.77 2.41 1.85 -59.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.47 0.41 0.40 0.42 0.42 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment