[METROD] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 28.54%
YoY- 71.91%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 157,703 168,518 176,112 152,225 157,906 156,811 131,966 12.59%
PBT 2,136 2,807 2,721 3,700 3,532 2,792 2,569 -11.56%
Tax -314 -270 -244 -205 -813 -408 -559 -31.89%
NP 1,822 2,537 2,477 3,495 2,719 2,384 2,010 -6.33%
-
NP to SH 1,822 2,537 2,477 3,495 2,719 2,384 2,010 -6.33%
-
Tax Rate 14.70% 9.62% 8.97% 5.54% 23.02% 14.61% 21.76% -
Total Cost 155,881 165,981 173,635 148,730 155,187 154,427 129,956 12.87%
-
Net Worth 130,708 131,279 127,645 125,860 125,753 122,299 121,122 5.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,017 - - - -
Div Payout % - - - 114.94% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 130,708 131,279 127,645 125,860 125,753 122,299 121,122 5.20%
NOSH 39,608 40,269 39,951 40,172 39,985 39,733 40,200 -0.98%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.16% 1.51% 1.41% 2.30% 1.72% 1.52% 1.52% -
ROE 1.39% 1.93% 1.94% 2.78% 2.16% 1.95% 1.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 398.15 418.47 440.81 378.93 394.91 394.66 328.27 13.71%
EPS 4.60 6.30 6.20 8.70 6.80 6.00 5.00 -5.40%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.30 3.26 3.195 3.133 3.145 3.078 3.013 6.24%
Adjusted Per Share Value based on latest NOSH - 40,172
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 131.48 140.49 146.83 126.91 131.65 130.73 110.02 12.60%
EPS 1.52 2.12 2.07 2.91 2.27 1.99 1.68 -6.44%
DPS 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
NAPS 1.0897 1.0945 1.0642 1.0493 1.0484 1.0196 1.0098 5.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.10 2.26 2.30 2.95 2.86 3.42 4.24 -
P/RPS 0.53 0.54 0.52 0.78 0.72 0.87 1.29 -44.70%
P/EPS 45.65 35.87 37.10 33.91 42.06 57.00 84.80 -33.79%
EY 2.19 2.79 2.70 2.95 2.38 1.75 1.18 50.96%
DY 0.00 0.00 0.00 3.39 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.72 0.94 0.91 1.11 1.41 -40.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 29/05/00 -
Price 2.34 2.50 2.26 2.30 2.76 3.18 3.98 -
P/RPS 0.59 0.60 0.51 0.61 0.70 0.81 1.21 -38.02%
P/EPS 50.87 39.68 36.45 26.44 40.59 53.00 79.60 -25.78%
EY 1.97 2.52 2.74 3.78 2.46 1.89 1.26 34.67%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.71 0.73 0.88 1.03 1.32 -33.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment