[KHEESAN] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 65.93%
YoY- -6.09%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,982 16,103 14,291 14,261 8,745 5,562 11,107 -0.75%
PBT 206 571 2,092 -2,004 -7,035 -3,621 -2,598 -
Tax 1,311 -460 0 0 1,153 0 0 -
NP 1,517 111 2,092 -2,004 -5,882 -3,621 -2,598 -
-
NP to SH 1,517 111 2,092 -2,004 -5,882 -3,621 -2,598 -
-
Tax Rate -636.41% 80.56% 0.00% - - - - -
Total Cost 9,465 15,992 12,199 16,265 14,627 9,183 13,705 -21.92%
-
Net Worth -77,425 -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -6,968,332 -95.06%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth -77,425 -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -6,968,332 -95.06%
NOSH 137,280 137,280 137,280 137,280 137,280 137,280 137,280 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.81% 0.69% 14.64% -14.05% -67.26% -65.10% -23.39% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.00 11.73 10.41 10.39 6.37 4.05 8.09 -0.74%
EPS 1.11 0.08 1.52 -1.46 -4.28 -2.64 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.564 -57.50 -57.58 -59.10 -57.83 -53.55 -50.76 -95.06%
Adjusted Per Share Value based on latest NOSH - 137,280
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.00 11.73 10.41 10.39 6.37 4.05 8.09 -0.74%
EPS 1.11 0.08 1.52 -1.46 -4.28 -2.64 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.564 -57.50 -57.58 -59.10 -57.83 -53.55 -50.76 -95.06%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.12 0.17 0.14 0.10 0.145 0.11 0.14 -
P/RPS 1.50 1.45 1.34 0.96 2.28 2.71 1.73 -9.09%
P/EPS 10.86 210.25 9.19 -6.85 -3.38 -4.17 -7.40 -
EY 9.21 0.48 10.88 -14.60 -29.55 -23.98 -13.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 22/02/23 29/11/22 30/08/22 30/05/22 28/02/22 -
Price 0.13 0.12 0.135 0.115 0.105 0.13 0.12 -
P/RPS 1.63 1.02 1.30 1.11 1.65 3.21 1.48 6.66%
P/EPS 11.76 148.41 8.86 -7.88 -2.45 -4.93 -6.34 -
EY 8.50 0.67 11.29 -12.69 -40.81 -20.29 -15.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment