[KHEESAN] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 365.79%
YoY- 866.98%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,582 19,916 17,731 15,183 13,981 19,032 17,828 -4.70%
PBT 345 669 -1,394 397 -1,009 -1,089 -126 -
Tax -38 719 120 2,019 100 506 -18 64.34%
NP 307 1,388 -1,274 2,416 -909 -583 -144 -
-
NP to SH 307 1,388 -1,274 2,416 -909 -583 -144 -
-
Tax Rate 11.01% -107.47% - -508.56% - - - -
Total Cost 16,275 18,528 19,005 12,767 14,890 19,615 17,972 -6.38%
-
Net Worth 56,584 55,880 54,685 55,753 55,616 56,743 55,800 0.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - 2,404 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 56,584 55,880 54,685 55,753 55,616 56,743 55,800 0.93%
NOSH 60,196 60,086 60,094 59,950 59,802 60,103 60,000 0.21%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.85% 6.97% -7.19% 15.91% -6.50% -3.06% -0.81% -
ROE 0.54% 2.48% -2.33% 4.33% -1.63% -1.03% -0.26% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 27.55 33.15 29.51 25.33 23.38 31.67 29.71 -4.89%
EPS 0.51 2.31 -2.12 4.03 -1.52 -0.97 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.94 0.93 0.91 0.93 0.93 0.9441 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 59,950
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.14 14.58 12.98 11.11 10.23 13.93 13.05 -4.69%
EPS 0.22 1.02 -0.93 1.77 -0.67 -0.43 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 1.76 0.00 -
NAPS 0.4142 0.409 0.4003 0.4081 0.4071 0.4153 0.4084 0.94%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.48 0.65 0.83 0.88 0.97 0.89 0.99 -
P/RPS 1.74 1.96 2.81 3.47 4.15 2.81 3.33 -35.04%
P/EPS 94.12 28.14 -39.15 21.84 -63.82 -91.75 -412.50 -
EY 1.06 3.55 -2.55 4.58 -1.57 -1.09 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 4.49 0.00 -
P/NAPS 0.51 0.70 0.91 0.95 1.04 0.94 1.06 -38.51%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 28/02/08 26/11/07 06/09/07 30/05/07 -
Price 0.68 0.70 0.69 0.72 0.88 0.90 0.90 -
P/RPS 2.47 2.11 2.34 2.84 3.76 2.84 3.03 -12.70%
P/EPS 133.33 30.30 -32.55 17.87 -57.89 -92.78 -375.00 -
EY 0.75 3.30 -3.07 5.60 -1.73 -1.08 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.72 0.75 0.76 0.77 0.95 0.95 0.97 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment