[KHEESAN] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -169.76%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,294 14,578 13,595 12,830 12,286 14,849 0.03%
PBT 1,613 385 -1,061 -686 1,539 791 -0.71%
Tax -283 -236 1,061 686 -355 -408 0.37%
NP 1,330 149 0 0 1,184 383 -1.25%
-
NP to SH 1,330 149 -1,072 -826 1,184 383 -1.25%
-
Tax Rate 17.54% 61.30% - - 23.07% 51.58% -
Total Cost 12,964 14,429 13,595 12,830 11,102 14,466 0.11%
-
Net Worth 64,400 62,784 63,200 65,441 66,399 65,030 0.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 64,400 62,784 63,200 65,441 66,399 65,030 0.00%
NOSH 40,000 39,736 40,000 39,903 39,999 39,895 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.30% 1.02% 0.00% 0.00% 9.64% 2.58% -
ROE 2.07% 0.24% -1.70% -1.26% 1.78% 0.59% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.74 36.69 33.99 32.15 30.72 37.22 0.04%
EPS 3.33 0.37 -2.68 -2.07 2.96 0.96 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.58 1.58 1.64 1.66 1.63 0.01%
Adjusted Per Share Value based on latest NOSH - 39,903
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.46 10.67 9.95 9.39 8.99 10.87 0.03%
EPS 0.97 0.11 -0.78 -0.60 0.87 0.28 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4714 0.4596 0.4626 0.479 0.486 0.476 0.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.85 1.93 2.35 4.08 0.00 0.00 -
P/RPS 5.18 5.26 6.91 12.69 0.00 0.00 -100.00%
P/EPS 55.64 514.71 -87.69 -197.10 0.00 0.00 -100.00%
EY 1.80 0.19 -1.14 -0.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.22 1.49 2.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/03/01 30/11/00 30/08/00 30/06/00 28/02/00 26/11/99 -
Price 1.24 2.00 2.78 2.35 2.51 0.00 -
P/RPS 3.47 5.45 8.18 7.31 8.17 0.00 -100.00%
P/EPS 37.29 533.38 -103.73 -113.53 84.80 0.00 -100.00%
EY 2.68 0.19 -0.96 -0.88 1.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.27 1.76 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment