[HSL] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
26-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -56.76%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 31,763 37,581 37,714 30,132 35,278 45,615 41,671 0.27%
PBT 2,290 2,364 1,555 1,544 3,470 3,026 4,069 0.58%
Tax -770 -393 -476 -463 -970 -1 0 -100.00%
NP 1,520 1,971 1,079 1,081 2,500 3,025 4,069 1.00%
-
NP to SH 1,520 1,971 1,079 1,081 2,500 3,025 4,069 1.00%
-
Tax Rate 33.62% 16.62% 30.61% 29.99% 27.95% 0.03% 0.00% -
Total Cost 30,243 35,610 36,635 29,051 32,778 42,590 37,602 0.22%
-
Net Worth 120,551 119,159 119,282 118,537 118,618 115,595 115,971 -0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 5,029 - -
Div Payout % - - - - - 166.25% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 120,551 119,159 119,282 118,537 118,618 115,595 115,971 -0.03%
NOSH 74,876 74,942 74,551 74,551 75,075 75,062 49,987 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.79% 5.24% 2.86% 3.59% 7.09% 6.63% 9.76% -
ROE 1.26% 1.65% 0.90% 0.91% 2.11% 2.62% 3.51% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 42.42 50.15 50.59 40.42 46.99 60.77 83.36 0.68%
EPS 2.03 2.63 1.44 1.45 3.33 4.03 8.14 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 6.70 0.00 -
NAPS 1.61 1.59 1.60 1.59 1.58 1.54 2.32 0.37%
Adjusted Per Share Value based on latest NOSH - 74,551
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.45 6.45 6.47 5.17 6.05 7.83 7.15 0.27%
EPS 0.26 0.34 0.19 0.19 0.43 0.52 0.70 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.86 0.00 -
NAPS 0.2069 0.2045 0.2047 0.2034 0.2036 0.1984 0.199 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.43 0.45 0.59 0.76 1.17 0.00 0.00 -
P/RPS 1.01 0.90 1.17 1.88 2.49 0.00 0.00 -100.00%
P/EPS 21.18 17.11 40.77 52.41 35.14 0.00 0.00 -100.00%
EY 4.72 5.84 2.45 1.91 2.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.37 0.48 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 23/02/01 20/11/00 25/08/00 29/05/00 25/02/00 20/11/99 -
Price 0.41 0.45 0.56 0.77 0.95 1.14 0.00 -
P/RPS 0.97 0.90 1.11 1.91 2.02 1.88 0.00 -100.00%
P/EPS 20.20 17.11 38.69 53.10 28.53 28.29 0.00 -100.00%
EY 4.95 5.84 2.58 1.88 3.51 3.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.25 0.28 0.35 0.48 0.60 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment