[INNO] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 196.48%
YoY- 124.33%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,520 14,438 11,833 9,590 3,501 28,397 4,648 -33.48%
PBT 800 4,532 3,853 2,813 796 8,012 1,359 -29.73%
Tax -230 -3,432 0 -453 0 -2,962 0 -
NP 570 1,100 3,853 2,360 796 5,050 1,359 -43.93%
-
NP to SH 570 1,100 3,853 2,360 796 5,050 1,359 -43.93%
-
Tax Rate 28.75% 75.73% 0.00% 16.10% 0.00% 36.97% 0.00% -
Total Cost 1,950 13,338 7,980 7,230 2,705 23,347 3,289 -29.40%
-
Net Worth 59,235 58,367 53,252 42,000 38,804 39,007 32,975 47.72%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 59,235 58,367 53,252 42,000 38,804 39,007 32,975 47.72%
NOSH 111,764 112,244 104,417 100,000 99,499 100,019 99,926 7.74%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 22.62% 7.62% 32.56% 24.61% 22.74% 17.78% 29.24% -
ROE 0.96% 1.88% 7.24% 5.62% 2.05% 12.95% 4.12% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.25 12.86 11.33 9.59 3.52 28.39 4.65 -38.33%
EPS 0.51 0.98 3.69 2.36 0.80 5.05 1.36 -47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.51 0.42 0.39 0.39 0.33 37.10%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.53 3.02 2.47 2.00 0.73 5.93 0.97 -33.14%
EPS 0.12 0.23 0.80 0.49 0.17 1.05 0.28 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1237 0.1219 0.1112 0.0877 0.081 0.0815 0.0689 47.66%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.66 1.20 1.80 1.82 1.80 2.24 2.32 -
P/RPS 29.27 9.33 15.88 18.98 51.16 7.89 49.88 -29.88%
P/EPS 129.41 122.45 48.78 77.12 225.00 44.37 170.59 -16.80%
EY 0.77 0.82 2.05 1.30 0.44 2.25 0.59 19.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.31 3.53 4.33 4.62 5.74 7.03 -68.34%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 26/02/09 10/11/08 11/08/08 26/05/08 18/02/08 19/11/07 -
Price 1.20 0.75 1.10 1.96 2.12 2.20 2.38 -
P/RPS 53.22 5.83 9.71 20.44 60.25 7.75 51.17 2.65%
P/EPS 235.29 76.53 29.81 83.05 265.00 43.57 175.00 21.79%
EY 0.42 1.31 3.35 1.20 0.38 2.30 0.57 -18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.44 2.16 4.67 5.44 5.64 7.21 -53.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment