[AMWAY] QoQ Quarter Result on 28-Feb-1999 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ- 8.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 102,267 95,932 87,077 67,357 64,512 80,304 21.35%
PBT 21,725 20,337 16,234 11,644 11,077 22,671 -3.35%
Tax -6,369 -57 -94 -88 -429 -7,001 -7.29%
NP 15,356 20,280 16,140 11,556 10,648 15,670 -1.60%
-
NP to SH 15,356 20,280 16,140 11,556 10,648 15,670 -1.60%
-
Tax Rate 29.32% 0.28% 0.58% 0.76% 3.87% 30.88% -
Total Cost 86,911 75,652 70,937 55,801 53,864 64,634 26.74%
-
Net Worth 242,618 226,867 0 0 0 224,566 6.38%
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div 118 29,591 29,596 19,753 493 - -
Div Payout % 0.77% 145.91% 183.37% 170.94% 4.63% - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 242,618 226,867 0 0 0 224,566 6.38%
NOSH 98,625 98,638 98,655 98,769 98,683 99,365 -0.59%
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 15.02% 21.14% 18.54% 17.16% 16.51% 19.51% -
ROE 6.33% 8.94% 0.00% 0.00% 0.00% 6.98% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 103.69 97.26 88.26 68.20 65.37 80.82 22.07%
EPS 15.57 20.56 16.36 11.70 10.79 15.77 -1.01%
DPS 0.12 30.00 30.00 20.00 0.50 0.00 -
NAPS 2.46 2.30 0.00 0.00 0.00 2.26 7.02%
Adjusted Per Share Value based on latest NOSH - 98,769
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 62.21 58.35 52.97 40.97 39.24 48.85 21.35%
EPS 9.34 12.34 9.82 7.03 6.48 9.53 -1.59%
DPS 0.07 18.00 18.00 12.02 0.30 0.00 -
NAPS 1.4758 1.38 0.00 0.00 0.00 1.366 6.38%
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 18/02/00 12/10/99 - - - - -
Price 13.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 89.27 0.00 0.00 0.00 0.00 0.00 -
EY 1.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment