[APOLLO] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 12.52%
YoY- -24.35%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 44,673 51,024 37,078 43,517 40,960 42,307 37,113 13.19%
PBT 3,461 7,400 4,905 6,810 6,566 8,602 8,166 -43.66%
Tax -1,447 -1,014 -951 -1,310 -1,678 -1,843 -2,406 -28.81%
NP 2,014 6,386 3,954 5,500 4,888 6,759 5,760 -50.46%
-
NP to SH 2,014 6,386 3,954 5,500 4,888 6,759 5,760 -50.46%
-
Tax Rate 41.81% 13.70% 19.39% 19.24% 25.56% 21.43% 29.46% -
Total Cost 42,659 44,638 33,124 38,017 36,072 35,548 31,353 22.85%
-
Net Worth 208,592 206,464 215,308 209,447 203,199 196,770 201,600 2.30%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - 19,985 - - - -
Div Payout % - - - 363.37% - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 208,592 206,464 215,308 209,447 203,199 196,770 201,600 2.30%
NOSH 79,920 80,025 80,040 79,941 79,999 79,988 80,000 -0.06%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 4.51% 12.52% 10.66% 12.64% 11.93% 15.98% 15.52% -
ROE 0.97% 3.09% 1.84% 2.63% 2.41% 3.43% 2.86% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 55.90 63.76 46.32 54.44 51.20 52.89 46.39 13.27%
EPS 2.52 7.98 4.94 6.88 6.11 8.45 7.20 -50.43%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 2.61 2.58 2.69 2.62 2.54 2.46 2.52 2.37%
Adjusted Per Share Value based on latest NOSH - 79,941
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 55.84 63.78 46.35 54.40 51.20 52.88 46.39 13.19%
EPS 2.52 7.98 4.94 6.88 6.11 8.45 7.20 -50.43%
DPS 0.00 0.00 0.00 24.98 0.00 0.00 0.00 -
NAPS 2.6074 2.5808 2.6914 2.6181 2.54 2.4596 2.52 2.30%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 3.05 3.00 3.40 3.11 2.90 2.81 3.03 -
P/RPS 5.46 4.71 7.34 5.71 5.66 5.31 6.53 -11.27%
P/EPS 121.03 37.59 68.83 45.20 47.46 33.25 42.08 102.63%
EY 0.83 2.66 1.45 2.21 2.11 3.01 2.38 -50.55%
DY 0.00 0.00 0.00 8.04 0.00 0.00 0.00 -
P/NAPS 1.17 1.16 1.26 1.19 1.14 1.14 1.20 -1.67%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 29/03/11 13/12/10 30/09/10 29/06/10 25/03/10 17/12/09 -
Price 3.08 2.91 3.42 3.37 2.93 2.91 2.73 -
P/RPS 5.51 4.56 7.38 6.19 5.72 5.50 5.88 -4.25%
P/EPS 122.22 36.47 69.23 48.98 47.95 34.44 37.92 118.66%
EY 0.82 2.74 1.44 2.04 2.09 2.90 2.64 -54.23%
DY 0.00 0.00 0.00 7.42 0.00 0.00 0.00 -
P/NAPS 1.18 1.13 1.27 1.29 1.15 1.18 1.08 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment