[APOLLO] QoQ Quarter Result on 31-Jul-2017 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- 39.3%
YoY- -34.01%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 45,809 46,189 52,087 46,733 59,596 51,212 48,127 -3.24%
PBT 2,228 2,627 5,145 4,725 4,257 5,756 6,035 -48.63%
Tax -865 -497 -1,328 -964 -1,557 -616 -1,742 -37.37%
NP 1,363 2,130 3,817 3,761 2,700 5,140 4,293 -53.55%
-
NP to SH 1,363 2,130 3,817 3,761 2,700 5,140 4,293 -53.55%
-
Tax Rate 38.82% 18.92% 25.81% 20.40% 36.58% 10.70% 28.86% -
Total Cost 44,446 44,059 48,270 42,972 56,896 46,072 43,834 0.93%
-
Net Worth 243,999 241,599 259,200 256,000 253,600 248,799 267,999 -6.07%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 16,000 - - - 20,000 - - -
Div Payout % 1,173.88% - - - 740.74% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 243,999 241,599 259,200 256,000 253,600 248,799 267,999 -6.07%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 2.98% 4.61% 7.33% 8.05% 4.53% 10.04% 8.92% -
ROE 0.56% 0.88% 1.47% 1.47% 1.06% 2.07% 1.60% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 57.26 57.74 65.11 58.42 74.50 64.02 60.16 -3.24%
EPS 1.70 2.66 4.77 4.70 3.38 6.43 5.37 -53.64%
DPS 20.00 0.00 0.00 0.00 25.00 0.00 0.00 -
NAPS 3.05 3.02 3.24 3.20 3.17 3.11 3.35 -6.07%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 57.26 57.74 65.11 58.42 74.50 64.02 60.16 -3.24%
EPS 1.70 2.66 4.77 4.70 3.38 6.43 5.37 -53.64%
DPS 20.00 0.00 0.00 0.00 25.00 0.00 0.00 -
NAPS 3.05 3.02 3.24 3.20 3.17 3.11 3.35 -6.07%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 3.91 4.44 4.97 5.20 5.00 5.02 6.16 -
P/RPS 6.83 7.69 7.63 8.90 6.71 7.84 10.24 -23.71%
P/EPS 229.49 166.76 104.17 110.61 148.15 78.13 114.79 58.90%
EY 0.44 0.60 0.96 0.90 0.68 1.28 0.87 -36.60%
DY 5.12 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 1.28 1.47 1.53 1.62 1.58 1.61 1.84 -21.54%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 28/03/18 28/12/17 24/08/17 23/06/17 30/03/17 29/12/16 -
Price 4.16 4.03 4.50 5.05 5.00 5.14 5.40 -
P/RPS 7.26 6.98 6.91 8.64 6.71 8.03 8.98 -13.24%
P/EPS 244.17 151.36 94.31 107.42 148.15 80.00 100.63 80.86%
EY 0.41 0.66 1.06 0.93 0.68 1.25 0.99 -44.52%
DY 4.81 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 1.36 1.33 1.39 1.58 1.58 1.65 1.61 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment