[MNRB] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -40.22%
YoY- 196.63%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 941,050 816,792 980,871 935,233 869,548 1,048,659 924,795 1.16%
PBT 104,418 265,017 97,390 52,042 83,883 56,464 78,512 20.95%
Tax -12,214 -32,386 -12,779 -10,475 -14,345 -8,608 -7,278 41.26%
NP 92,204 232,631 84,611 41,567 69,538 47,856 71,234 18.78%
-
NP to SH 92,204 232,631 84,611 41,567 69,538 47,856 71,234 18.78%
-
Tax Rate 11.70% 12.22% 13.12% 20.13% 17.10% 15.25% 9.27% -
Total Cost 848,846 584,161 896,260 893,666 800,010 1,000,803 853,561 -0.36%
-
Net Worth 3,218,486 3,171,501 2,787,793 2,717,315 2,678,161 2,576,359 2,505,877 18.17%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 34,847 - - - -
Div Payout % - - - 83.83% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,218,486 3,171,501 2,787,793 2,717,315 2,678,161 2,576,359 2,505,877 18.17%
NOSH 783,086 783,086 783,086 783,086 783,086 783,086 783,086 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.80% 28.48% 8.63% 4.44% 8.00% 4.56% 7.70% -
ROE 2.86% 7.34% 3.04% 1.53% 2.60% 1.86% 2.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 120.17 104.30 125.26 119.43 111.04 133.91 118.10 1.16%
EPS 11.77 29.71 10.80 5.31 8.90 6.10 9.10 18.72%
DPS 0.00 0.00 0.00 4.45 0.00 0.00 0.00 -
NAPS 4.11 4.05 3.56 3.47 3.42 3.29 3.20 18.17%
Adjusted Per Share Value based on latest NOSH - 783,086
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 120.17 104.30 125.26 119.43 111.04 133.91 118.10 1.16%
EPS 11.77 29.71 10.80 5.31 8.88 6.11 9.10 18.72%
DPS 0.00 0.00 0.00 4.45 0.00 0.00 0.00 -
NAPS 4.11 4.05 3.56 3.47 3.42 3.29 3.20 18.17%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.26 1.79 1.22 1.17 0.965 0.93 0.88 -
P/RPS 1.88 1.72 0.97 0.98 0.87 0.69 0.75 84.63%
P/EPS 19.19 6.03 11.29 22.04 10.87 15.22 9.67 57.98%
EY 5.21 16.60 8.86 4.54 9.20 6.57 10.34 -36.70%
DY 0.00 0.00 0.00 3.80 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.34 0.34 0.28 0.28 0.28 56.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 08/05/24 07/02/24 17/11/23 30/08/23 30/05/23 07/02/23 -
Price 2.34 2.32 1.42 1.27 1.02 1.00 0.915 -
P/RPS 1.95 2.22 1.13 1.06 0.92 0.75 0.77 85.89%
P/EPS 19.87 7.81 13.14 23.93 11.49 16.36 10.06 57.48%
EY 5.03 12.80 7.61 4.18 8.71 6.11 9.94 -36.52%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.40 0.37 0.30 0.30 0.29 56.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment