[MNRB] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 586.26%
YoY- 106.77%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 619,131 649,968 565,278 584,831 565,848 561,801 544,323 8.93%
PBT 11,485 55,772 43,282 75,941 -23,458 23,935 43,042 -58.45%
Tax -3,540 -7,256 -5,370 -15,139 10,954 -4,237 -14,764 -61.30%
NP 7,945 48,516 37,912 60,802 -12,504 19,698 28,278 -57.00%
-
NP to SH 7,945 48,516 37,912 60,802 -12,504 19,698 28,278 -57.00%
-
Tax Rate 30.82% 13.01% 12.41% 19.94% - 17.70% 34.30% -
Total Cost 611,186 601,452 527,366 524,029 578,352 542,103 516,045 11.90%
-
Net Worth 2,323,624 2,362,514 2,308,820 1,418,054 1,114,909 1,642,769 1,617,197 27.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,323,624 2,362,514 2,308,820 1,418,054 1,114,909 1,642,769 1,617,197 27.24%
NOSH 783,086 767,050 767,050 767,050 767,050 767,050 319,604 81.44%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.28% 7.46% 6.71% 10.40% -2.21% 3.51% 5.20% -
ROE 0.34% 2.05% 1.64% 4.29% -1.12% 1.20% 1.75% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 80.47 84.74 73.70 120.01 142.62 175.78 170.31 -39.25%
EPS 1.00 6.00 5.00 12.50 -3.20 6.20 8.80 -76.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 3.08 3.01 2.91 2.81 5.14 5.06 -29.04%
Adjusted Per Share Value based on latest NOSH - 767,050
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 79.06 83.00 72.19 74.68 72.26 71.74 69.51 8.93%
EPS 1.01 6.20 4.84 7.76 -1.60 2.52 3.61 -57.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9673 3.0169 2.9484 1.8109 1.4237 2.0978 2.0652 27.24%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.12 1.09 1.09 1.03 0.935 1.13 2.35 -
P/RPS 1.39 1.29 1.48 0.86 0.66 0.64 1.38 0.48%
P/EPS 108.46 17.23 22.05 8.26 -29.67 18.33 26.56 154.82%
EY 0.92 5.80 4.53 12.11 -3.37 5.45 3.77 -60.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.36 0.35 0.33 0.22 0.46 -13.47%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 28/08/19 28/05/19 28/02/19 29/11/18 27/08/18 -
Price 1.00 1.08 1.09 0.955 1.24 1.00 1.74 -
P/RPS 1.24 1.27 1.48 0.80 0.87 0.57 1.02 13.86%
P/EPS 96.84 17.08 22.05 7.65 -39.35 16.23 19.67 188.56%
EY 1.03 5.86 4.53 13.07 -2.54 6.16 5.08 -65.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.33 0.44 0.19 0.34 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment