[KENANGA] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -48.82%
YoY- -264.33%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 30,185 24,143 29,324 12,829 13,421 7,051 11,121 94.69%
PBT 7,141 -11,191 -1,716 -7,504 -7,826 -14,290 1,236 222.32%
Tax -1,819 11,191 2,656 7,504 7,826 14,290 -1,236 29.41%
NP 5,322 0 940 0 0 0 0 -
-
NP to SH 5,322 -9,034 940 -13,028 -8,754 -5,640 -446 -
-
Tax Rate 25.47% - - - - - 100.00% -
Total Cost 24,863 24,143 28,384 12,829 13,421 7,051 11,121 71.06%
-
Net Worth 651,176 678,754 538,149 586,833 600,898 611,939 611,019 4.33%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 30,113 - - - 37,599 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 651,176 678,754 538,149 586,833 600,898 611,939 611,019 4.33%
NOSH 591,333 602,266 469,999 463,900 467,624 469,999 445,999 20.70%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.63% 0.00% 3.21% 0.00% 0.00% 0.00% 0.00% -
ROE 0.82% -1.33% 0.17% -2.22% -1.46% -0.92% -0.07% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.10 4.01 6.24 2.77 2.87 1.50 2.49 61.35%
EPS 0.90 -1.50 0.20 -2.10 -1.40 -1.20 -0.10 -
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.1012 1.127 1.145 1.265 1.285 1.302 1.37 -13.56%
Adjusted Per Share Value based on latest NOSH - 463,900
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.10 3.28 3.99 1.74 1.82 0.96 1.51 94.74%
EPS 0.72 -1.23 0.13 -1.77 -1.19 -0.77 -0.06 -
DPS 0.00 4.09 0.00 0.00 0.00 5.11 0.00 -
NAPS 0.885 0.9225 0.7314 0.7976 0.8167 0.8317 0.8305 4.33%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.16 1.00 0.99 1.10 1.12 1.29 1.58 -
P/RPS 22.72 24.95 15.87 39.78 39.02 85.99 63.36 -49.55%
P/EPS 128.89 -66.67 495.00 -39.17 -59.83 -107.50 -1,580.00 -
EY 0.78 -1.50 0.20 -2.55 -1.67 -0.93 -0.06 -
DY 0.00 5.00 0.00 0.00 0.00 6.20 0.00 -
P/NAPS 1.05 0.89 0.86 0.87 0.87 0.99 1.15 -5.88%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/04/02 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 -
Price 1.38 1.07 1.03 1.26 1.20 1.13 1.50 -
P/RPS 27.03 26.69 16.51 45.56 41.81 75.32 60.16 -41.36%
P/EPS 153.33 -71.33 515.00 -44.87 -64.10 -94.17 -1,500.00 -
EY 0.65 -1.40 0.19 -2.23 -1.56 -1.06 -0.07 -
DY 0.00 4.67 0.00 0.00 0.00 7.08 0.00 -
P/NAPS 1.25 0.95 0.90 1.00 0.93 0.87 1.09 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment