[KFIMA] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 32.47%
YoY- -7.06%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 74,527 71,172 80,505 75,748 67,409 66,780 86,624 -9.56%
PBT 11,289 11,520 14,616 14,420 10,833 9,706 18,241 -27.44%
Tax -3,662 1,447 -4,641 -4,272 -3,274 7,036 -5,060 -19.43%
NP 7,627 12,967 9,975 10,148 7,559 16,742 13,181 -30.63%
-
NP to SH 5,544 10,990 7,114 6,585 4,971 14,307 8,678 -25.88%
-
Tax Rate 32.44% -12.56% 31.75% 29.63% 30.22% -72.49% 27.74% -
Total Cost 66,900 58,205 70,530 65,600 59,850 50,038 73,443 -6.04%
-
Net Worth 286,396 286,581 279,290 276,569 268,276 250,057 315,563 -6.27%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 286,396 286,581 279,290 276,569 268,276 250,057 315,563 -6.27%
NOSH 262,748 262,918 263,481 263,400 263,015 263,218 262,969 -0.05%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.23% 18.22% 12.39% 13.40% 11.21% 25.07% 15.22% -
ROE 1.94% 3.83% 2.55% 2.38% 1.85% 5.72% 2.75% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.36 27.07 30.55 28.76 25.63 25.37 32.94 -9.52%
EPS 2.11 4.18 2.70 2.50 1.89 5.44 3.30 -25.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.06 1.05 1.02 0.95 1.20 -6.22%
Adjusted Per Share Value based on latest NOSH - 263,400
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.08 25.86 29.25 27.52 24.49 24.26 31.47 -9.55%
EPS 2.01 3.99 2.58 2.39 1.81 5.20 3.15 -25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0405 1.0412 1.0147 1.0048 0.9746 0.9085 1.1464 -6.27%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.64 0.62 0.62 0.64 0.63 0.50 0.46 -
P/RPS 2.26 2.29 2.03 2.23 2.46 1.97 1.40 37.73%
P/EPS 30.33 14.83 22.96 25.60 33.33 9.20 13.94 68.14%
EY 3.30 6.74 4.35 3.91 3.00 10.87 7.17 -40.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.61 0.62 0.53 0.38 34.19%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 24/02/06 -
Price 0.68 0.61 0.72 0.68 0.75 0.68 0.50 -
P/RPS 2.40 2.25 2.36 2.36 2.93 2.68 1.52 35.70%
P/EPS 32.23 14.59 26.67 27.20 39.68 12.51 15.15 65.64%
EY 3.10 6.85 3.75 3.68 2.52 7.99 6.60 -39.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.68 0.65 0.74 0.72 0.42 29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment