[KFIMA] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 54.48%
YoY- -23.18%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 80,246 73,884 74,527 71,172 80,505 75,748 67,409 12.28%
PBT 16,259 13,972 11,289 11,520 14,616 14,420 10,833 30.99%
Tax -2,934 -3,576 -3,662 1,447 -4,641 -4,272 -3,274 -7.03%
NP 13,325 10,396 7,627 12,967 9,975 10,148 7,559 45.77%
-
NP to SH 11,031 5,223 5,544 10,990 7,114 6,585 4,971 69.88%
-
Tax Rate 18.05% 25.59% 32.44% -12.56% 31.75% 29.63% 30.22% -
Total Cost 66,921 63,488 66,900 58,205 70,530 65,600 59,850 7.70%
-
Net Worth 297,494 290,166 286,396 286,581 279,290 276,569 268,276 7.11%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 297,494 290,166 286,396 286,581 279,290 276,569 268,276 7.11%
NOSH 263,269 263,787 262,748 262,918 263,481 263,400 263,015 0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 16.61% 14.07% 10.23% 18.22% 12.39% 13.40% 11.21% -
ROE 3.71% 1.80% 1.94% 3.83% 2.55% 2.38% 1.85% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.48 28.01 28.36 27.07 30.55 28.76 25.63 12.21%
EPS 4.19 1.98 2.11 4.18 2.70 2.50 1.89 69.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.09 1.06 1.05 1.02 7.04%
Adjusted Per Share Value based on latest NOSH - 262,918
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 29.15 26.84 27.08 25.86 29.25 27.52 24.49 12.27%
EPS 4.01 1.90 2.01 3.99 2.58 2.39 1.81 69.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0808 1.0542 1.0405 1.0412 1.0147 1.0048 0.9746 7.11%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.64 0.62 0.62 0.64 0.63 -
P/RPS 2.03 2.46 2.26 2.29 2.03 2.23 2.46 -11.99%
P/EPS 14.80 34.85 30.33 14.83 22.96 25.60 33.33 -41.71%
EY 6.76 2.87 3.30 6.74 4.35 3.91 3.00 71.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.59 0.57 0.58 0.61 0.62 -7.65%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 -
Price 0.53 0.64 0.68 0.61 0.72 0.68 0.75 -
P/RPS 1.74 2.28 2.40 2.25 2.36 2.36 2.93 -29.28%
P/EPS 12.65 32.32 32.23 14.59 26.67 27.20 39.68 -53.23%
EY 7.91 3.09 3.10 6.85 3.75 3.68 2.52 113.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.62 0.56 0.68 0.65 0.74 -26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment