[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 132.47%
YoY- -2.7%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 74,527 294,834 223,662 143,157 67,409 300,331 233,551 -53.40%
PBT 11,289 51,389 39,869 25,253 10,833 50,353 40,647 -57.53%
Tax -3,662 -10,740 -12,187 -7,546 -3,274 -3,484 -10,520 -50.61%
NP 7,627 40,649 27,682 17,707 7,559 46,869 30,127 -60.08%
-
NP to SH 5,544 29,660 18,670 11,556 4,971 34,862 20,555 -58.35%
-
Tax Rate 32.44% 20.90% 30.57% 29.88% 30.22% 6.92% 25.88% -
Total Cost 66,900 254,185 195,980 125,450 59,850 253,462 203,424 -52.45%
-
Net Worth 286,396 286,862 279,128 276,396 268,276 250,040 315,825 -6.32%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 286,396 286,862 279,128 276,396 268,276 250,040 315,825 -6.32%
NOSH 262,748 263,176 263,328 263,234 263,015 263,200 263,188 -0.11%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.23% 13.79% 12.38% 12.37% 11.21% 15.61% 12.90% -
ROE 1.94% 10.34% 6.69% 4.18% 1.85% 13.94% 6.51% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 28.36 112.03 84.94 54.38 25.63 114.11 88.74 -53.35%
EPS 2.11 11.27 7.09 4.39 1.89 13.25 7.81 -58.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.06 1.05 1.02 0.95 1.20 -6.22%
Adjusted Per Share Value based on latest NOSH - 263,400
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.08 107.11 81.26 52.01 24.49 109.11 84.85 -53.39%
EPS 2.01 10.78 6.78 4.20 1.81 12.67 7.47 -58.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0405 1.0422 1.0141 1.0041 0.9746 0.9084 1.1474 -6.32%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.64 0.62 0.62 0.64 0.63 0.50 0.46 -
P/RPS 2.26 0.55 0.73 1.18 2.46 0.44 0.52 167.03%
P/EPS 30.33 5.50 8.74 14.58 33.33 3.77 5.89 199.09%
EY 3.30 18.18 11.44 6.86 3.00 26.49 16.98 -66.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.61 0.62 0.53 0.38 34.19%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 24/02/06 -
Price 0.68 0.61 0.72 0.68 0.75 0.68 0.50 -
P/RPS 2.40 0.54 0.85 1.25 2.93 0.60 0.56 164.54%
P/EPS 32.23 5.41 10.16 15.49 39.68 5.13 6.40 194.67%
EY 3.10 18.48 9.85 6.46 2.52 19.48 15.62 -66.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.68 0.65 0.74 0.72 0.42 29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment