[KFIMA] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 106.69%
YoY- 128.31%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 50,007 43,153 44,595 53,601 45,536 43,578 51,522 -1.96%
PBT 4,921 3,772 -9,990 5,761 -13,576 1,737 -11,110 -
Tax -2,515 -2,355 9,990 -4,596 -3,834 -1,737 11,110 -
NP 2,406 1,417 0 1,165 -17,410 0 0 -
-
NP to SH 2,406 1,417 -16,462 1,165 -17,410 -155 -13,552 -
-
Tax Rate 51.11% 62.43% - 79.78% - 100.00% - -
Total Cost 47,601 41,736 44,595 52,436 62,946 43,578 51,522 -5.13%
-
Net Worth -1,295,538 -15,691 27,822 33,599 32,005 49,264 49,602 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -1,295,538 -15,691 27,822 33,599 32,005 49,264 49,602 -
NOSH 264,395 262,407 262,971 264,772 262,990 258,333 263,145 0.31%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.81% 3.28% 0.00% 2.17% -38.23% 0.00% 0.00% -
ROE 0.00% 0.00% -59.17% 3.47% -54.40% -0.31% -27.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.91 16.45 16.96 20.24 17.31 16.87 19.58 -2.29%
EPS 0.91 0.54 -6.26 0.44 -6.62 -0.06 -5.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.90 -0.0598 0.1058 0.1269 0.1217 0.1907 0.1885 -
Adjusted Per Share Value based on latest NOSH - 264,772
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.17 15.68 16.20 19.47 16.54 15.83 18.72 -1.96%
EPS 0.87 0.51 -5.98 0.42 -6.33 -0.06 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.7067 -0.057 0.1011 0.1221 0.1163 0.179 0.1802 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.37 0.40 0.43 0.43 0.38 0.41 0.36 -
P/RPS 1.96 2.43 2.54 2.12 2.19 2.43 1.84 4.29%
P/EPS 40.66 74.07 -6.87 97.73 -5.74 -683.33 -6.99 -
EY 2.46 1.35 -14.56 1.02 -17.42 -0.15 -14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.06 3.39 3.12 2.15 1.91 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 30/05/01 -
Price 0.59 0.36 0.42 0.47 0.50 0.50 0.41 -
P/RPS 3.12 2.19 2.48 2.32 2.89 2.96 2.09 30.58%
P/EPS 64.84 66.67 -6.71 106.82 -7.55 -833.33 -7.96 -
EY 1.54 1.50 -14.90 0.94 -13.24 -0.12 -12.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.97 3.70 4.11 2.62 2.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment