[KFIMA] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 14.99%
YoY- -58.13%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 191,356 186,885 187,310 194,237 194,218 216,974 234,538 -12.67%
PBT -41,452 -59,949 -61,984 -17,188 -28,367 -8,226 -4,429 343.50%
Tax -15,829 -17,148 -16,530 943 10,957 10,284 7,866 -
NP -57,281 -77,097 -78,514 -16,245 -17,410 2,058 3,437 -
-
NP to SH -57,048 -76,864 -78,436 -29,952 -35,232 -15,764 -14,230 152.14%
-
Tax Rate - - - - - - - -
Total Cost 248,637 263,982 265,824 210,482 211,628 214,916 231,101 4.99%
-
Net Worth -1,295,538 -15,691 27,822 33,599 32,005 49,264 49,602 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -1,295,538 -15,691 27,822 33,599 32,005 49,264 49,602 -
NOSH 264,395 262,407 262,971 264,772 262,990 258,333 263,145 0.31%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -29.93% -41.25% -41.92% -8.36% -8.96% 0.95% 1.47% -
ROE 0.00% 0.00% -281.92% -89.14% -110.08% -32.00% -28.69% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 72.37 71.22 71.23 73.36 73.85 83.99 89.13 -12.95%
EPS -21.58 -29.29 -29.83 -11.31 -13.40 -6.10 -5.41 151.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.90 -0.0598 0.1058 0.1269 0.1217 0.1907 0.1885 -
Adjusted Per Share Value based on latest NOSH - 264,772
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 69.52 67.90 68.05 70.57 70.56 78.83 85.21 -12.67%
EPS -20.73 -27.92 -28.50 -10.88 -12.80 -5.73 -5.17 152.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.7067 -0.057 0.1011 0.1221 0.1163 0.179 0.1802 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.37 0.40 0.43 0.43 0.38 0.41 0.36 -
P/RPS 0.51 0.56 0.60 0.59 0.51 0.49 0.40 17.56%
P/EPS -1.71 -1.37 -1.44 -3.80 -2.84 -6.72 -6.66 -59.56%
EY -58.32 -73.23 -69.36 -26.31 -35.25 -14.88 -15.02 146.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.06 3.39 3.12 2.15 1.91 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 30/05/01 -
Price 0.59 0.36 0.42 0.47 0.50 0.50 0.41 -
P/RPS 0.82 0.51 0.59 0.64 0.68 0.60 0.46 46.96%
P/EPS -2.73 -1.23 -1.41 -4.15 -3.73 -8.19 -7.58 -49.34%
EY -36.57 -81.37 -71.02 -24.07 -26.79 -12.20 -13.19 97.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.97 3.70 4.11 2.62 2.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment